Advertisement
U.S. Markets open in 5 hrs

MultiSensor AI Holdings, Inc. (MSAI)

NasdaqCM - NasdaqCM Real Time Price. Currency in USD
1.9400-0.0500 (-2.51%)
At close: 04:00PM EDT
2.0000 +0.06 (+3.09%)
After hours: 04:50PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,513
5,430
7,268
28,786
Cost of Revenue
3,517
3,986
4,964
10,282
Gross Profit
3,996
1,444
2,304
18,504
Operating Expense
26,604
22,977
14,322
14,438
Operating Income
-22,608
-21,533
-12,018
4,066
Net Non Operating Interest Income Expense
-5,504
-4,137
-115
-315
Other Income Expense
-656
3,610
48
-320
Pretax Income
-28,769
-22,060
-12,085
3,431
Tax Provision
255
208
1,205
1,118
Net Income Common Stockholders
-29,024
-22,268
-13,290
2,313
Diluted NI Available to Com Stockholders
-29,024
-22,268
-13,290
2,313
Basic EPS
-1.09
-3.56
-1.11
0.19
Diluted EPS
-1.09
-3.56
-1.11
0.19
Basic Average Shares
11,957
6,257
11,957
11,957
Diluted Average Shares
11,957
6,257
11,957
11,957
Total Operating Income as Reported
-22,608
-21,533
-12,018
4,066
Total Expenses
30,121
26,963
19,286
24,720
Net Income from Continuing & Discontinued Operation
-29,024
-22,268
-13,290
2,313
Normalized Income
-29,974
-23,188
-13,290
2,313
Interest Expense
80
94
115
315
Net Interest Income
-5,504
-4,137
-115
-315
EBIT
-28,689
-21,966
-11,970
3,746
EBITDA
-27,647
-21,094
-11,409
4,064
Reconciled Cost of Revenue
3,517
3,986
4,964
10,282
Reconciled Depreciation
1,042
872
561
318
Net Income from Continuing Operation Net Minority Interest
-29,024
-22,268
-13,290
2,313
Total Unusual Items Excluding Goodwill
1,203
1,165
-
-
Total Unusual Items
1,203
1,165
-
-
Normalized EBITDA
-28,850
-22,259
-11,409
4,064
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
252.63
244.65
0
0