Advertisement
U.S. markets closed

Match Group, Inc. (MTCH)

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
Visitors trend2W10W9M
31.52+0.02 (+0.08%)
At close: 04:00PM EST
31.55 +0.02 (+0.08%)
After hours: 07:52PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,485,425
3,364,504
3,188,843
2,983,277
2,391,269
Cost of Revenue
962,971
954,014
959,963
839,308
635,833
Gross Profit
2,522,454
2,410,490
2,228,880
2,143,969
1,755,436
Operating Expense
1,585,059
1,445,863
1,347,618
1,263,731
1,002,196
Operating Income
937,395
964,627
881,262
880,238
753,240
Net Non Operating Interest Income Expense
-134,125
-133,087
-141,147
-130,493
-130,624
Other Income Expense
-71,877
-54,759
-362,057
-493,597
8,336
Pretax Income
731,393
776,781
377,491
256,148
630,952
Tax Provision
108,678
125,309
15,361
-19,897
43,273
Net Income Common Stockholders
622,638
651,539
361,946
277,723
162,329
Average Dilution Earnings
12,637
12,603
3,929
5,623
6,061
Diluted NI Available to Com Stockholders
635,275
664,142
365,875
283,346
168,390
Basic EPS
1.82
2.36
1.28
1.01
0.73
Diluted EPS
1.76
2.26
1.24
0.93
0.66
Basic Average Shares
277,991
275,773
282,564
275,004
223,433
Diluted Average Shares
293,695
293,284
295,215
304,840
256,020
Total Operating Income as Reported
860,176
916,896
515,005
851,679
745,715
Total Expenses
2,548,030
2,399,877
2,307,581
2,103,039
1,638,029
Net Income from Continuing & Discontinued Operation
622,638
651,539
361,946
277,723
162,329
Normalized Income
695,109
698,269
714,324
630,212
535,397
Interest Income
-
26,800
4,400
-
-
Interest Expense
160,925
159,887
145,547
130,493
130,624
Net Interest Income
-134,125
-133,087
-141,147
-130,493
-130,624
EBIT
892,318
936,668
523,038
386,641
761,576
EBITDA
978,613
998,475
566,632
428,043
802,847
Reconciled Cost of Revenue
962,971
954,014
959,963
839,308
635,833
Reconciled Depreciation
86,295
61,807
43,594
41,402
41,271
Net Income from Continuing Operation Net Minority Interest
622,638
651,539
364,157
277,214
528,399
Total Unusual Items Excluding Goodwill
-85,119
-55,631
-364,757
-483,559
-7,525
Total Unusual Items
-85,119
-55,631
-364,757
-483,559
-7,525
Normalized EBITDA
1,063,732
1,054,106
931,389
911,602
810,372
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,648
-8,901
-14,590
-130,561
-526.75