Advertisement
U.S. Markets close in 2 hrs 51 mins

ServiceNow, Inc. (N1OW34.SA)

São Paulo - São Paulo Delayed Price. Currency in BRL
110.22-0.77 (-0.69%)
As of 03:54PM BRT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,464,000
8,971,000
7,245,000
5,896,000
4,519,000
Cost of Revenue
2,172,000
1,921,000
1,573,000
1,353,000
987,000
Gross Profit
8,292,000
7,050,000
5,672,000
4,543,000
3,532,000
Operating Expense
7,032,000
6,288,000
5,317,000
4,286,000
3,333,000
Operating Income
1,260,000
762,000
355,000
257,000
199,000
Net Non Operating Interest Income Expense
375,000
278,000
55,000
20,000
6,000
Other Income Expense
-13,000
-32,000
-11,000
-28,000
-55,000
Pretax Income
1,622,000
1,008,000
399,000
249,000
150,000
Tax Provision
286,000
-723,000
74,000
19,000
31,000
Net Income Common Stockholders
1,336,000
1,731,000
325,000
230,000
119,000
Diluted NI Available to Com Stockholders
1,336,000
1,731,000
325,000
230,000
119,000
Basic EPS
0.78
0.85
0.16
0.12
0.06
Diluted EPS
0.77
0.84
0.16
0.11
0.06
Basic Average Shares
2,036,313
2,041,370
2,014,300
1,980,940
1,930,960
Diluted Average Shares
2,049,180
2,055,910
2,035,350
2,031,670
2,024,780
Total Operating Income as Reported
1,260,000
762,000
355,000
257,000
199,000
Total Expenses
9,204,000
8,209,000
6,890,000
5,639,000
4,320,000
Net Income from Continuing & Discontinued Operation
1,336,000
1,731,000
325,000
230,000
119,000
Normalized Income
1,336,000
1,731,000
325,000
230,000
156,287
Interest Income
399,000
302,000
82,000
20,000
39,000
Interest Expense
24,000
24,000
27,000
28,000
33,000
Net Interest Income
375,000
278,000
55,000
20,000
6,000
EBIT
1,646,000
1,032,000
426,000
257,000
183,000
EBITDA
2,210,000
1,594,000
859,000
729,000
519,000
Reconciled Cost of Revenue
2,172,000
1,921,000
1,573,000
1,353,000
987,000
Reconciled Depreciation
564,000
562,000
433,000
472,000
336,000
Net Income from Continuing Operation Net Minority Interest
1,336,000
1,731,000
325,000
230,000
119,000
Total Unusual Items Excluding Goodwill
-
-
-
-3,000
-47,000
Total Unusual Items
-
-
-
-3,000
-47,000
Normalized EBITDA
2,210,000
1,594,000
859,000
729,000
566,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-9,713