Advertisement
U.S. Markets closed

Northern Dynasty Minerals Ltd. (NDM.TO)

Toronto - Toronto Real Time Price. Currency in CAD
0.5500-0.0100 (-1.79%)
At close: 03:57PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
0
0
0
0
0
Cost of Revenue
103
104
192
235
-
Gross Profit
-103
-104
-192
-235
-
Operating Expense
22,320
24,502
31,033
62,309
68,765
Operating Income
-22,423
-24,606
-31,225
-62,544
-68,765
Net Non Operating Interest Income Expense
143
212
109
29
103
Other Income Expense
81
59
-426
-1,357
-531
Pretax Income
-22,198
-24,335
-31,542
-63,872
-69,193
Tax Provision
117
107
-
-
0
Net Income Common Stockholders
-22,198
-24,442
-31,542
-63,872
-69,193
Diluted NI Available to Com Stockholders
-22,198
-24,442
-31,542
-63,872
-69,193
Basic EPS
-0.05
-0.05
-0.06
-0.13
-0.19
Diluted EPS
-0.05
-0.05
-0.06
-0.13
-0.19
Basic Average Shares
529,814
529,779
521,459
473,668
358,343
Diluted Average Shares
529,814
529,779
521,459
473,668
358,343
Total Operating Income as Reported
-22,423
-24,606
-31,225
-62,544
-68,765
Total Expenses
22,423
24,606
31,225
62,544
68,765
Net Income from Continuing & Discontinued Operation
-22,198
-24,442
-31,542
-63,872
-69,193
Normalized Income
-22,279
-24,483
-31,100
-62,123
-68,656
Interest Income
211
279
176
146
237
Interest Expense
68
67
67
117
134
Net Interest Income
143
212
109
29
103
EBIT
-22,130
-24,268
-31,475
-63,755
-69,059
EBITDA
-21,895
-24,009
-31,146
-63,222
-68,412
Reconciled Cost of Revenue
103
104
192
235
-
Reconciled Depreciation
235
259
329
533
647
Net Income from Continuing Operation Net Minority Interest
-22,198
-24,442
-31,542
-63,872
-69,193
Total Unusual Items Excluding Goodwill
81
56
-442
-1,749
-537
Total Unusual Items
81
56
-442
-1,749
-537
Normalized EBITDA
-21,976
-24,065
-30,704
-61,473
-67,875
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
14.6776
0
0
0