Advertisement
U.S. Markets open in 1 hr 11 mins

Magna Mining Inc. (NICU.V)

TSXV - TSXV Real Time Price. Currency in CAD
1.1500-0.0300 (-2.54%)
At close: 03:59PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
0
0
0
0
0
Cost of Revenue
81.269
62.081
32.443
15.821
2.618
Gross Profit
-81.269
-62.081
-32.443
-15.821
-2.618
Operating Expense
15,805
12,693
22,276
6,818
1,209
Operating Income
-15,886
-12,755
-22,308
-6,834
-1,212
Net Non Operating Interest Income Expense
387.01
498.839
32.175
1.811
4.06
Other Income Expense
2,772
2,397
306.65
69.503
116.733
Pretax Income
-12,727
-9,859
-21,970
-6,763
-1,091
Net Income Common Stockholders
-12,727
-9,859
-21,970
-6,763
-1,091
Diluted NI Available to Com Stockholders
-12,727
-9,859
-21,970
-6,763
-1,091
Basic EPS
-0.26
-0.06
-0.26
-0.12
-0.02
Diluted EPS
-0.26
-0.06
-0.26
-0.12
-0.02
Basic Average Shares
150,017
160,965
83,666
58,698
63,717
Diluted Average Shares
162,843
160,965
83,666
58,698
63,717
Total Expenses
15,886
12,755
22,308
6,834
1,212
Net Income from Continuing & Discontinued Operation
-12,727
-9,859
-21,970
-6,763
-1,091
Normalized Income
-12,709
-9,864
-21,944
-6,763
-1,100
Interest Income
678.081
856.599
96.989
1.811
4.06
Interest Expense
291.071
357.76
64.814
0
-
Net Interest Income
387.01
498.839
32.175
1.811
4.06
EBIT
-12,436
-9,501
-21,905
-6,763
-1,212
EBITDA
-12,355
-9,439
-21,872
-6,747
-1,209
Reconciled Cost of Revenue
81.269
62.081
32.443
15.821
2.618
Reconciled Depreciation
81.269
62.081
32.443
15.823
2.618
Net Income from Continuing Operation Net Minority Interest
-12,727
-9,859
-21,970
-6,763
-1,091
Total Unusual Items Excluding Goodwill
-18.514
4.807
-26.054
0.27
8.85
Total Unusual Items
-18.514
4.807
-26.054
0.27
8.85
Normalized EBITDA
-12,336
-9,444
-21,846
-6,747
-1,218
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0