Advertisement
U.S. Markets closed

Trilogy Metals Inc. (NK5A.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
0.5020-0.0500 (-9.06%)
At close: 08:01AM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
11/30/2023
11/30/2022
11/30/2021
11/30/2020
11/30/2019
Total Revenue
0
0
0
0
0
-
Cost of Revenue
0
8
17
21
1,636
-
Gross Profit
0
-8
-17
-21
-1,636
-
Operating Expense
6,943
7,214
6,926
8,559
10,472
-
Operating Income
-6,943
-7,222
-6,943
-8,580
-12,108
-
Net Non Operating Interest Income Expense
34
120
34
16
87
-
Other Income Expense
-17,348
-7,849
-17,348
-13,096
173,788
-
Pretax Income
-24,257
-14,951
-24,257
-21,660
161,767
-
Net Income Common Stockholders
-24,257
-14,951
-24,257
-21,660
161,767
-
Diluted NI Available to Com Stockholders
-24,257
-14,951
-24,257
-21,660
161,767
-
Basic EPS
-0.17
-0.10
-0.17
-0.15
1.14
-
Diluted EPS
-0.17
-0.10
-0.17
-0.15
1.12
-
Basic Average Shares
145,722
152,647
145,722
144,429
141,465
-
Diluted Average Shares
145,722
152,647
145,722
144,429
144,605
-
Total Expenses
6,943
7,222
6,943
8,580
12,108
-
Net Income from Continuing & Discontinued Operation
-24,257
-14,951
-24,257
-21,660
161,767
-
Normalized Income
-24,269
-14,946
-24,269
-21,624
32,617
-
Interest Income
34
120
34
16
87
-
Net Interest Income
34
120
34
16
87
-
EBIT
-6,943
-7,222
-6,943
-8,580
-12,108
-
EBITDA
-6,926
-7,214
-6,926
-8,559
-12,017
-
Reconciled Cost of Revenue
0
8
17
21
1,636
-
Reconciled Depreciation
17
8
17
21
91
-
Net Income from Continuing Operation Net Minority Interest
-24,257
-14,951
-24,257
-21,660
161,767
-
Total Unusual Items Excluding Goodwill
12
-5
12
-36
175,714
-
Total Unusual Items
12
-5
12
-36
175,714
-
Normalized EBITDA
-6,938
-7,209
-6,938
-8,523
-187,731
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
0
0
0
46,564
-