Advertisement
U.S. Markets closed

NIKE, Inc. (NKE.DE)

XETRA - XETRA Delayed Price. Currency in EUR
71.54+1.51 (+2.16%)
At close: 05:35PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
50,012,000
51,362,000
51,217,000
46,710,000
44,538,000
Cost of Revenue
27,588,000
28,475,000
28,925,000
25,231,000
24,576,000
Gross Profit
22,424,000
22,887,000
22,292,000
21,479,000
19,962,000
Operating Expense
16,508,000
16,576,000
16,377,000
14,804,000
13,025,000
Operating Income
5,916,000
6,311,000
5,915,000
6,675,000
6,937,000
Net Non Operating Interest Income Expense
170,000
161,000
6,000
-205,000
-262,000
Other Income Expense
273,000
228,000
280,000
181,000
-14,000
Pretax Income
6,359,000
6,700,000
6,201,000
6,651,000
6,661,000
Tax Provision
1,058,000
1,000,000
1,131,000
605,000
934,000
Net Income Common Stockholders
5,301,000
5,700,000
5,070,000
6,046,000
5,727,000
Diluted NI Available to Com Stockholders
5,301,000
5,700,000
5,070,000
6,046,000
5,727,000
Basic EPS
3.47
3.76
3.27
3.83
3.64
Diluted EPS
3.43
3.73
3.23
3.75
3.56
Basic Average Shares
1,532,350
1,517,600
1,551,600
1,578,800
1,573,000
Diluted Average Shares
1,549,100
1,529,700
1,569,800
1,610,800
1,609,400
Total Expenses
44,096,000
45,051,000
45,302,000
40,035,000
37,601,000
Net Income from Continuing & Discontinued Operation
5,301,000
5,700,000
5,070,000
6,046,000
5,727,000
Normalized Income
5,301,000
5,700,000
5,070,000
6,046,000
5,727,000
Net Interest Income
170,000
161,000
6,000
-205,000
-262,000
EBIT
5,916,000
6,311,000
5,915,000
6,675,000
6,937,000
EBITDA
6,758,000
7,155,000
6,774,000
7,515,000
7,734,000
Reconciled Cost of Revenue
27,588,000
28,475,000
28,925,000
25,231,000
24,576,000
Reconciled Depreciation
842,000
844,000
859,000
840,000
797,000
Net Income from Continuing Operation Net Minority Interest
5,301,000
5,700,000
5,070,000
6,046,000
5,727,000
Normalized EBITDA
6,758,000
7,155,000
6,774,000
7,515,000
7,734,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0