Advertisement
U.S. markets close in 4 hours 45 minutes

Nolato AB (publ) (NLTBF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
5.270.00 (0.00%)
As of 03:00PM EST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in SEK. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,534,000
9,546,000
10,774,000
11,610,000
9,359,000
Cost of Revenue
7,974,000
8,210,000
9,346,000
9,793,000
7,853,000
Gross Profit
1,560,000
1,336,000
1,428,000
1,817,000
1,506,000
Operating Expense
707,000
676,000
590,000
466,000
407,000
Operating Income
853,000
660,000
838,000
1,351,000
1,099,000
Net Non Operating Interest Income Expense
-83,000
-56,000
-34,000
-23,000
-18,000
Pretax Income
782,000
616,000
875,000
1,401,000
1,014,000
Tax Provision
212,000
181,000
178,000
241,000
208,000
Net Income Common Stockholders
570,000
435,000
697,000
1,160,000
806,000
Diluted NI Available to Com Stockholders
570,000
435,000
697,000
1,160,000
806,000
Basic EPS
1.88
1.61
2.59
4.32
3.03
Diluted EPS
1.88
1.61
2.59
4.32
3.02
Basic Average Shares
269,377
269,377
269,377
268,492
266,312
Diluted Average Shares
269,377
269,377
269,377
268,780
266,561
Total Operating Income as Reported
850,000
657,000
867,000
1,333,000
1,048,000
Total Expenses
8,681,000
8,886,000
9,936,000
10,259,000
8,260,000
Net Income from Continuing & Discontinued Operation
570,000
435,000
697,000
1,160,000
806,000
Normalized Income
560,524
425,822
662,729
1,068,690
823,292
Interest Income
16,000
14,000
22,000
19,000
20,000
Interest Expense
18,000
70,000
56,000
42,000
38,000
Net Interest Income
-83,000
-56,000
-34,000
-23,000
-18,000
EBIT
879,000
686,000
931,000
1,443,000
1,052,000
EBITDA
879,000
1,282,000
1,475,000
1,915,000
1,460,000
Reconciled Cost of Revenue
7,974,000
8,210,000
9,346,000
9,793,000
7,853,000
Reconciled Depreciation
376,000
596,000
544,000
472,000
408,000
Net Income from Continuing Operation Net Minority Interest
570,000
435,000
697,000
1,160,000
806,000
Total Unusual Items Excluding Goodwill
-3,000
13,000
43,000
115,000
-22,000
Total Unusual Items
-3,000
13,000
43,000
115,000
-22,000
Normalized EBITDA
866,000
1,269,000
1,432,000
1,800,000
1,482,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,524
3,822
8,729
23,690
-4,708