Advertisement
U.S. Markets close in 4 hrs 33 mins

Norsk Renewables AS (NSOL.OL)

Oslo - Oslo Delayed Price. Currency in NOK
0.2900-0.0100 (-3.33%)
At close: 02:53PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,389
15,541
13,077
13,514
9,114
Cost of Revenue
0
0
167
8,296
5,292
Gross Profit
22,389
15,541
12,910
5,218
3,822
Operating Expense
80,209
76,258
67,053
43,726
16,271
Operating Income
-57,820
-60,717
-54,143
-38,508
-12,449
Net Non Operating Interest Income Expense
-10,161
-4,994
-1,557
-3,434
-13,909
Pretax Income
-77,821
-71,172
-66,870
-33,851
-26,358
Tax Provision
56
56
138
436
1
Net Income Common Stockholders
-75,345
-68,400
-52,487
-34,697
-20,385
Diluted NI Available to Com Stockholders
-75,345
-68,400
-52,487
-34,697
-20,385
Basic EPS
-0.62
-0.78
-0.61
-0.40
-0.24
Diluted EPS
-0.62
-0.78
-0.61
-0.40
-0.24
Basic Average Shares
87,654
87,654
86,435
86,435
86,435
Diluted Average Shares
87,654
87,654
86,435
86,435
86,435
Total Operating Income as Reported
-57,823
-60,718
-63,635
-38,509
-12,449
Total Expenses
80,209
76,258
67,220
52,022
21,563
Net Income from Continuing & Discontinued Operation
-75,345
-68,400
-52,487
-34,697
-20,385
Normalized Income
-75,559
-68,614
-45,710
-36,840
-20,385
Interest Income
1,087
2,500
1,958
708
683
Interest Expense
8,626
5,787
3,488
4,002
3,078
Net Interest Income
-10,161
-4,994
-1,557
-3,434
-13,909
EBIT
-69,195
-65,385
-63,382
-29,849
-23,280
EBITDA
-60,014
-55,732
-52,495
-19,451
-16,239
Reconciled Cost of Revenue
0
0
167
8,296
5,292
Reconciled Depreciation
9,181
9,653
10,887
10,398
5,755
Net Income from Continuing Operation Net Minority Interest
-75,345
-68,400
-52,487
-34,697
-20,385
Total Unusual Items Excluding Goodwill
275
275
-8,689
2,748
-
Total Unusual Items
275
275
-8,689
2,748
-
Normalized EBITDA
-60,289
-56,007
-43,806
-22,199
-16,239
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
60.5
60.5
-1,912
604.56
0