Advertisement
U.S. markets open in 15 minutes

Nutanix, Inc. (NTNX)

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
63.89-0.26 (-0.41%)
At close: 04:00PM EDT
64.25 +0.36 (+0.56%)
Pre-Market: 09:08AM EDT
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
2,148,816
2,148,816
1,862,895
1,580,796
1,394,364
Cost of Revenue
324,112
324,112
332,187
321,156
291,906
Gross Profit
1,824,704
1,824,704
1,530,708
1,259,640
1,102,458
Operating Expense
1,817,141
1,817,141
1,737,858
1,718,492
1,764,569
Operating Income
7,563
7,563
-207,150
-458,852
-662,111
Net Non Operating Interest Income Expense
-100,894
-100,894
-25,686
-55,969
-75,865
Other Income Expense
-7,987
-7,987
-749
-264,861
-279,126
Pretax Income
-101,318
-101,318
-233,585
-779,682
-1,017,102
Tax Provision
23,457
23,457
20,975
19,264
18,487
Net Income Common Stockholders
-124,775
-124,775
-254,560
-798,946
-1,035,589
Diluted NI Available to Com Stockholders
-124,775
-124,775
-254,560
-798,946
-1,035,589
Basic EPS
-0.72
-0.51
-1.09
-3.62
-5.01
Diluted EPS
-0.72
-0.51
-1.09
-3.62
-5.01
Basic Average Shares
236,484
244,743
233,247
220,529
206,475
Diluted Average Shares
236,484
244,743
233,247
220,529
206,475
Total Operating Income as Reported
7,563
7,563
-207,150
-458,852
-662,111
Total Expenses
2,141,253
2,141,253
2,070,045
2,039,648
2,056,475
Net Income from Continuing & Discontinued Operation
-124,775
-124,775
-254,560
-798,946
-1,035,589
Normalized Income
-124,775
-124,775
-254,560
-591,216
-839,026
Interest Income
68,486
68,486
38,427
4,765
4,067
Interest Expense
169,380
169,380
64,113
60,734
79,932
Net Interest Income
-100,894
-100,894
-25,686
-55,969
-75,865
EBIT
68,062
68,062
-169,472
-718,948
-937,170
EBITDA
141,261
141,261
-93,084
-630,996
-842,797
Reconciled Cost of Revenue
324,112
324,112
332,187
321,156
291,906
Reconciled Depreciation
73,199
73,199
76,388
87,952
94,373
Net Income from Continuing Operation Net Minority Interest
-124,775
-124,775
-254,560
-798,946
-1,035,589
Total Unusual Items Excluding Goodwill
0
0
0
-262,949
-269,265
Total Unusual Items
0
0
0
-262,949
-269,265
Normalized EBITDA
141,261
141,261
-93,084
-368,047
-573,532
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-55,219
-72,702