Advertisement
U.S. Markets close in 38 mins

Norwegian Air Shuttle ASA (NWARF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
1.1000+0.0200 (+1.85%)
As of 04:00PM EDT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in NOK. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
27,708,800
25,539,300
18,869,300
5,067,800
9,095,600
-
Cost of Revenue
21,712,300
20,102,500
16,969,600
6,814,300
14,491,800
-
Gross Profit
5,996,500
5,436,800
1,899,700
-1,746,500
-5,396,200
-
Operating Expense
3,480,000
3,169,700
2,504,000
1,777,100
2,552,000
-
Operating Income
2,516,500
2,267,100
-604,300
-3,523,600
-7,948,200
-
Net Non Operating Interest Income Expense
-664,200
-598,500
-573,400
-491,700
-2,700,000
-
Pretax Income
1,892,100
1,803,900
1,046,400
1,876,000
-22,133,000
-
Tax Provision
65,700
66,900
41,000
5,500
906,800
-
Net Income Common Stockholders
1,701,400
1,610,700
919,600
1,870,500
-23,050,900
-
Diluted NI Available to Com Stockholders
1,701,400
1,610,700
919,600
1,870,500
-23,050,900
-
Basic EPS
1.43
1.70
0.99
3.52
-102.21k
-
Diluted EPS
1.30
1.54
0.89
2.68
-102.21k
-
Basic Average Shares
934,038
947,827
929,580
522,787
225.522
-
Diluted Average Shares
1,125,980
1,126,666
1,125,497
698,548
251.148
-
Total Operating Income as Reported
2,386,000
2,232,100
1,502,300
-2,786,000
-23,768,400
-
Rent Expense Supplemental
-
3,522,000
2,960,500
1,270,000
6,197,500
-
Total Expenses
25,192,300
23,272,200
19,473,600
8,591,400
17,043,800
-
Net Income from Continuing & Discontinued Operation
1,826,200
1,736,900
1,005,500
1,870,500
-23,050,900
-
Normalized Income
1,819,347
1,730,063
-1,074,969
-4,096,944
-15,234,364
-
Interest Income
286,300
231,300
72,600
13,700
68,200
-
Interest Expense
964,600
848,000
650,000
682,300
2,690,700
-
Net Interest Income
-664,200
-598,500
-573,400
-491,700
-2,700,000
-
EBIT
2,856,700
2,651,900
1,696,400
2,558,300
-19,442,300
-
EBITDA
6,726,300
6,185,700
4,208,100
3,691,800
-13,227,100
-
Reconciled Cost of Revenue
21,712,300
20,102,500
16,969,600
6,814,300
14,491,800
-
Reconciled Depreciation
3,869,600
3,533,800
2,511,700
1,133,500
6,215,200
-
Net Income from Continuing Operation Net Minority Interest
1,826,200
1,736,900
1,005,500
1,870,500
-23,050,900
-
Total Unusual Items Excluding Goodwill
7,100
7,100
2,164,900
5,985,400
-10,021,200
-
Total Unusual Items
7,100
7,100
2,164,900
5,985,400
-10,021,200
-
Normalized EBITDA
6,719,200
6,178,600
2,043,200
-2,293,600
-3,205,900
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
246.5356
262.7
84,431
17,956
-2,204,664
-