Advertisement
U.S. Markets close in 3 hrs 35 mins

NRW Holdings Limited (NWH.AX)

ASX - ASX Delayed Price. Currency in AUD
3.7500+0.0300 (+0.81%)
At close: 04:10PM AEDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,913,007
2,913,007
2,667,064
2,377,728
2,221,479
Cost of Revenue
1,275,192
1,275,192
1,175,257
1,099,867
943,239
Gross Profit
1,637,815
1,637,815
1,491,807
1,277,861
1,278,240
Operating Expense
1,504,712
1,504,712
1,355,230
1,151,876
1,185,742
Operating Income
133,103
133,103
136,577
125,985
92,498
Net Non Operating Interest Income Expense
-18,317
-18,317
-17,165
-12,880
-13,332
Other Income Expense
28,024
28,024
5,506
23,142
-3,276
Pretax Income
142,810
142,810
124,918
136,247
75,890
Tax Provision
37,714
37,714
39,283
38,833
21,595
Net Income Common Stockholders
105,096
105,096
85,635
97,414
54,295
Basic EPS
0.19
0.23
0.19
0.22
0.12
Diluted EPS
0.19
0.23
0.19
0.21
0.12
Basic Average Shares
450,404
453,913
450,404
449,134
435,534
Diluted Average Shares
460,403
462,978
460,403
455,206
437,863
Net Income from Continuing & Discontinued Operation
105,096
105,096
85,635
97,414
54,295
Normalized Income
104,263
104,263
84,266
96,517
54,557
Interest Income
3,130
3,130
1,335
375
344
Interest Expense
18,366
18,366
15,424
9,859
10,059
Net Interest Income
-18,317
-18,317
-17,165
-12,880
-13,332
EBIT
161,176
161,176
140,342
146,106
85,949
EBITDA
306,729
306,729
268,760
266,695
251,237
Reconciled Cost of Revenue
1,275,192
1,275,192
1,175,257
1,099,867
943,239
Reconciled Depreciation
145,553
145,553
128,418
120,589
165,288
Net Income from Continuing Operation Net Minority Interest
105,096
105,096
85,635
97,414
54,295
Total Unusual Items Excluding Goodwill
-1,477
1,132
1,997
1,255
-366
Total Unusual Items
-1,477
1,132
1,997
1,255
-366
Normalized EBITDA
305,597
305,597
266,763
265,440
251,603
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
298.9444
298.9444
627.9972
357.699
-104.1477