Advertisement
U.S. Markets open in 8 hrs 15 mins

OCI N.V. (OCI.AS)

Amsterdam - Amsterdam Delayed Price. Currency in EUR
25.88+0.27 (+1.05%)
At close: 04:35PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,951,100
1,962,600
3,713,600
6,318,700
3,474,100
-
Cost of Revenue
1,902,500
2,127,200
3,291,400
4,489,700
3,062,000
-
Gross Profit
48,600
-164,600
422,200
1,829,000
412,100
-
Operating Expense
260,300
225,700
162,100
267,600
242,700
-
Operating Income
-211,700
-390,300
260,100
1,561,400
169,400
-
Net Non Operating Interest Income Expense
-110,700
-76,900
-18,000
-277,000
-251,800
-
Pretax Income
-444,300
-551,200
364,600
1,295,900
-49,600
-
Tax Provision
-29,100
-76,200
47,300
137,100
44,500
-
Net Income Common Stockholders
-365,000
-392,000
1,237,400
570,500
-177,700
-
Diluted NI Available to Com Stockholders
-365,000
-392,000
1,237,400
570,500
-177,700
-
Basic EPS
-1.17
-1.86
5.88
2.72
-0.85
-
Diluted EPS
-1.17
-1.86
5.85
2.70
-0.85
-
Basic Average Shares
210,487
210,628
210,274
209,852
209,709
-
Diluted Average Shares
210,882
212,235
211,556
211,032
209,709
-
Total Operating Income as Reported
-196,900
-371,800
266,200
1,562,800
187,000
-
Total Expenses
2,162,800
2,352,900
3,453,500
4,757,300
3,304,700
-
Net Income from Continuing & Discontinued Operation
-365,000
-392,000
1,237,400
570,500
-177,700
-
Normalized Income
-869,711
-798,166
-896,316
570,232
-151,975
-
Interest Income
6,200
10,100
4,700
4,000
4,400
-
Interest Expense
116,900
87,000
22,700
281,000
256,200
-
Net Interest Income
-110,700
-76,900
-18,000
-277,000
-251,800
-
EBIT
-327,400
-464,200
387,300
1,576,900
206,600
-
EBITDA
-128,000
-270,400
565,300
2,468,500
798,800
-
Reconciled Cost of Revenue
1,902,500
2,127,200
3,291,400
4,489,700
3,062,000
-
Reconciled Depreciation
199,400
193,800
178,000
891,600
592,200
-
Net Income from Continuing Operation Net Minority Interest
-892,700
-780,500
-871,600
570,500
-177,700
-
Total Unusual Items Excluding Goodwill
2,400
20,500
28,400
300
-34,300
-
Total Unusual Items
2,400
20,500
28,400
300
-34,300
-
Normalized EBITDA
-103,400
-290,900
536,900
2,468,200
833,100
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-1,611
2,834
3,684
31.8
-8,575
-