Advertisement
U.S. Markets close in 4 hrs 31 mins

Orphazyme A/S (ORPHA.CO)

Copenhagen - Copenhagen Real Time Price. Currency in DKK
1,151.60-91.80 (-7.38%)
At close: 04:59PM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2021
12/31/2020
12/31/2019
Total Revenue
36,193
36,193
0
0
Operating Expense
639,448
669,496
608,534
335,954
Operating Income
-603,255
-633,303
-608,534
-335,954
Net Non Operating Interest Income Expense
-9,537
-9,568
-14,221
-4,566
Other Income Expense
-
11,391
-12,406
-2,477
Pretax Income
-601,400
-631,480
-635,161
-342,997
Tax Provision
-5,416
-4,941
-1,915
-5,500
Net Income Common Stockholders
-99,776
-626,539
-633,246
-337,497
Diluted NI Available to Com Stockholders
-99,776
-626,539
-633,246
-337,497
Basic EPS
-2.88k
-17.94k
-22.32k
-16.85k
Diluted EPS
-2.88k
-17.94k
-22.32k
-16.85k
Basic Average Shares
35.098
34.924
28.366
20.024
Diluted Average Shares
35.312
34.924
28.366
20.024
Total Operating Income as Reported
-
-633,303
-608,534
-335,954
Total Expenses
639,448
669,496
608,534
335,954
Net Income from Continuing & Discontinued Operation
-99,776
-626,539
-633,246
-337,497
Normalized Income
-607,271
-637,841
-620,877
-335,060
Interest Income
68
37
45
316
Interest Expense
9,458
9,458
14,114
4,803
Net Interest Income
-9,537
-9,568
-14,221
-4,566
EBIT
-591,942
-622,022
-621,047
-338,194
EBITDA
-591,942
-603,911
-615,847
-334,391
Reconciled Depreciation
-
18,111
5,200
3,803
Net Income from Continuing Operation Net Minority Interest
-595,983
-626,539
-633,246
-337,497
Total Unusual Items Excluding Goodwill
11,391
11,391
-12,406
-2,477
Total Unusual Items
11,391
11,391
-12,406
-2,477
Normalized EBITDA
-603,333
-615,302
-603,441
-331,914
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
102.5834
89.1286
-37.4039
-39.719