Advertisement
U.S. markets open in 8 hours 1 minute

Dr. Ing. h.c. F. Porsche AG (P91A.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
6.550.00 (0.00%)
At close: 04:30PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
38,961,000
40,529,000
37,636,000
33,138,000
28,695,000
Cost of Revenue
28,660,000
28,924,000
27,089,000
24,281,000
21,155,000
Gross Profit
10,302,000
11,606,000
10,549,000
8,857,000
7,540,000
Operating Expense
4,625,000
4,464,000
3,980,000
3,615,000
3,304,000
Operating Income
5,677,000
7,142,000
6,569,000
5,242,000
4,236,000
Net Non Operating Interest Income Expense
-30,000
80,000
356,000
309,000
152,000
Pretax Income
5,716,000
7,375,000
7,081,000
5,729,000
4,397,000
Tax Provision
1,734,000
2,218,000
2,114,000
1,691,000
1,231,000
Net Income Common Stockholders
3,981,000
5,157,000
4,960,000
4,032,000
3,162,000
Diluted NI Available to Com Stockholders
3,981,000
5,157,000
4,960,000
4,032,000
3,162,000
Basic EPS
0.57
0.57
0.54
0.44
0.35
Diluted EPS
0.57
0.57
0.54
0.44
0.35
Basic Average Shares
4,555,000
9,110,000
9,110,000
9,110,000
9,110,000
Diluted Average Shares
4,555,000
9,110,000
9,110,000
9,110,000
9,110,000
Total Operating Income as Reported
5,818,000
7,284,000
6,772,000
5,314,000
4,177,000
Total Expenses
33,285,000
33,388,000
31,069,000
27,896,000
24,459,000
Net Income from Continuing & Discontinued Operation
3,981,000
5,157,000
4,960,000
4,032,000
3,162,000
Normalized Income
3,805,446
4,980,852
4,851,345
4,131,405
3,133,920
Interest Income
154,000
264,000
461,000
425,000
406,000
Interest Expense
-
184,000
105,000
117,000
129,000
Net Interest Income
-30,000
80,000
356,000
309,000
152,000
EBIT
6,094,000
7,559,000
7,186,000
5,846,000
4,526,000
EBITDA
10,069,000
11,087,000
10,375,000
9,060,000
7,883,000
Reconciled Cost of Revenue
28,660,000
28,924,000
27,089,000
24,281,000
21,155,000
Reconciled Depreciation
3,975,000
3,528,000
3,189,000
3,214,000
3,357,000
Net Income from Continuing Operation Net Minority Interest
3,981,000
5,157,000
4,960,000
4,032,000
3,162,000
Total Unusual Items Excluding Goodwill
252,000
252,000
155,000
-141,000
39,000
Total Unusual Items
252,000
252,000
155,000
-141,000
39,000
Normalized EBITDA
9,817,000
10,835,000
10,220,000
9,201,000
7,844,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
76,446
75,852
46,345
-41,595
10,920