Advertisement
U.S. Markets close in 2 hrs 34 mins

XTM Inc. (PAID.CN)

Canadian Sec - Canadian Sec Real Time Price. Currency in CAD
0.0800-0.0150 (-15.79%)
As of 11:07AM EDT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,692
6,775
4,734
2,256
853.169
Cost of Revenue
7,699
6,556
3,803
2,195
770.662
Gross Profit
-7.368
219.291
930.408
60.99
82.507
Operating Expense
18,559
13,252
7,803
5,351
3,787
Operating Income
-18,566
-13,033
-6,872
-5,290
-3,704
Net Non Operating Interest Income Expense
-993.829
-335.069
-35.298
-159.141
-229.369
Other Income Expense
-2,267
-2,715
-358.657
-0.541
336.178
Pretax Income
-21,827
-16,083
-7,266
-5,450
-3,597
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-21,827
-16,083
-7,266
-5,450
-3,597
Diluted NI Available to Com Stockholders
-21,827
-16,083
-7,266
-5,450
-3,597
Basic EPS
-0.04
-0.08
-0.04
-0.04
-0.04
Diluted EPS
-0.04
-0.08
-0.04
-0.04
-0.04
Basic Average Shares
171,032
191,287
170,402
141,724
98,931
Diluted Average Shares
171,032
191,287
170,402
141,724
98,931
Total Operating Income as Reported
-21,827
-16,083
-6,897
-5,487
-3,934
Rent Expense Supplemental
-
-
-
-
27.313
Total Expenses
26,258
19,808
11,606
7,546
4,557
Net Income from Continuing & Discontinued Operation
-21,827
-16,083
-7,266
-5,450
-3,597
Normalized Income
-21,764
-16,031
-7,276
-5,413
-3,597
Interest Expense
932.412
273.652
35.298
159.141
229.369
Net Interest Income
-993.829
-335.069
-35.298
-159.141
-229.369
EBIT
-20,895
-15,809
-7,231
-5,291
-3,368
EBITDA
-18,969
-14,876
-7,040
-5,075
-3,200
Reconciled Cost of Revenue
7,575
6,434
3,803
2,195
770.662
Reconciled Depreciation
1,925
933.546
190.625
216.154
167.846
Net Income from Continuing Operation Net Minority Interest
-21,827
-16,083
-7,266
-5,450
-3,597
Total Unusual Items Excluding Goodwill
-62.898
-51.467
10.145
-37.448
-
Total Unusual Items
-62.898
-51.467
10.145
-37.448
-
Normalized EBITDA
-18,906
-14,824
-7,050
-5,037
-3,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0