Advertisement
U.S. Markets closed

PLUXEE NV (PLUX.VI)

Vienna - Vienna Delayed Price. Currency in EUR
18.40-0.59 (-3.11%)
At close: 05:32PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
8/31/2023
8/31/2022
8/31/2021
Total Revenue
1,157,000
1,052,000
842,000
731,000
Operating Expense
1,004,000
894,000
630,000
559,000
Operating Income
153,000
158,000
212,000
172,000
Net Non Operating Interest Income Expense
5,000
26,000
17,000
10,000
Pretax Income
137,000
163,000
234,000
152,000
Tax Provision
78,000
80,000
57,000
33,000
Net Income Common Stockholders
58,000
81,000
174,000
117,000
Diluted NI Available to Com Stockholders
58,000
81,000
174,000
117,000
Total Operating Income as Reported
130,000
135,000
216,000
142,000
Rent Expense Supplemental
-
14,000
8,000
7,000
Total Expenses
1,004,000
894,000
630,000
559,000
Net Income from Continuing & Discontinued Operation
58,000
81,000
174,000
117,000
Normalized Income
71,800
98,250
171,974
160,487
Interest Income
-
47,000
23,000
14,000
Interest Expense
-
20,000
3,000
1,000
Net Interest Income
5,000
26,000
17,000
10,000
EBIT
178,000
183,000
237,000
153,000
EBITDA
261,000
261,000
303,000
239,000
Reconciled Depreciation
83,000
78,000
66,000
86,000
Net Income from Continuing Operation Net Minority Interest
58,000
81,000
174,000
117,000
Total Unusual Items Excluding Goodwill
-23,000
-23,000
4,000
-30,000
Total Unusual Items
-23,000
-23,000
5,000
-10,000
Normalized EBITDA
284,000
284,000
298,000
249,000
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-9,200
-5,750
974.359
-6,513