Advertisement
U.S. Markets closed

Pembina Pipeline Corporation (PPL.TO)

Toronto - Toronto Real Time Price. Currency in CAD
59.07+0.03 (+0.05%)
At close: 04:00PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
9,480,000
9,125,000
11,611,000
8,627,000
5,953,000
-
Cost of Revenue
6,426,000
6,285,000
8,488,000
5,980,000
3,945,000
-
Gross Profit
3,054,000
2,840,000
3,123,000
2,647,000
2,008,000
-
Operating Expense
415,000
416,000
528,000
58,000
228,000
-
Operating Income
2,639,000
2,424,000
2,595,000
2,589,000
1,780,000
-
Net Non Operating Interest Income Expense
-486,000
-470,000
-462,000
-440,000
-416,000
-
Other Income Expense
-394,000
235,000
1,086,000
-484,000
-1,780,000
-
Pretax Income
1,759,000
2,189,000
3,219,000
1,665,000
-416,000
-
Tax Provision
-202,000
413,000
248,000
423,000
-100,000
-
Net Income Common Stockholders
1,825,000
1,648,000
2,842,000
1,098,000
-476,000
-
Average Dilution Earnings
0
-
-
-
-
0
Diluted NI Available to Com Stockholders
1,825,000
1,648,000
2,842,000
1,098,000
-476,000
-
Basic EPS
2.18
3.00
5.14
2.00
-0.86
-
Diluted EPS
2.17
2.99
5.12
1.99
-0.86
-
Basic Average Shares
550,750
550,000
553,000
550,000
550,000
-
Diluted Average Shares
551,000
551,000
554,000
551,000
550,000
-
Total Operating Income as Reported
2,254,000
2,655,000
3,705,000
2,115,000
4,000
-
Total Expenses
6,841,000
6,701,000
9,016,000
6,038,000
4,173,000
-
Net Income from Continuing & Discontinued Operation
1,953,000
1,776,000
2,971,000
1,242,000
-316,000
-
Normalized Income
2,287,900
1,585,338
1,968,668
1,603,038
1,036,115
-
Interest Income
-
-
-
-
-
1,000
Interest Expense
521,000
470,000
462,000
440,000
416,000
-
Net Interest Income
-486,000
-470,000
-462,000
-440,000
-416,000
-
EBIT
2,280,000
2,659,000
3,681,000
2,105,000
0
-
EBITDA
3,018,000
3,322,000
4,364,000
2,828,000
700,000
-
Reconciled Cost of Revenue
6,426,000
6,285,000
8,488,000
5,980,000
3,945,000
-
Reconciled Depreciation
738,000
663,000
683,000
723,000
700,000
-
Net Income from Continuing Operation Net Minority Interest
1,953,000
1,776,000
2,971,000
1,242,000
-316,000
-
Total Unusual Items Excluding Goodwill
-394,000
235,000
1,086,000
-484,000
-1,780,000
-
Total Unusual Items
-394,000
235,000
1,086,000
-484,000
-1,780,000
-
Normalized EBITDA
3,412,000
3,087,000
3,278,000
3,312,000
2,480,000
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-59,100
44,338
83,668
-122,962
-427,885
-