Advertisement
U.S. markets closed

Somboon Advance Technology Public Company Limited (PSQ.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
0.3200-0.0080 (-2.44%)
At close: 08:03AM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,173,220
9,089,398
8,931,372
8,598,180
5,882,559
Cost of Revenue
6,741,208
7,436,352
7,315,802
6,943,351
5,023,298
Gross Profit
1,432,011
1,653,045
1,615,570
1,654,829
859,261
Operating Expense
583,324
592,341
580,821
625,602
442,152
Operating Income
848,688
1,060,705
1,034,748
1,029,227
417,109
Net Non Operating Interest Income Expense
-1,903
-1,609
-1,978
-5,790
-7,752
Other Income Expense
82,373
74,339
42,644
90,536
5,643
Pretax Income
929,157
1,133,434
1,075,414
1,113,973
414,999
Tax Provision
131,458
167,167
139,659
158,760
40,236
Net Income Common Stockholders
808,232
978,576
939,967
952,650
371,202
Diluted NI Available to Com Stockholders
808,232
978,576
939,967
952,650
371,202
Basic EPS
2.29
2.30
2.21
2.24
0.87
Diluted EPS
2.29
2.30
2.21
2.24
0.87
Basic Average Shares
424,561
425,194
425,194
425,194
425,194
Diluted Average Shares
425,194
425,194
425,194
425,194
425,194
Total Expenses
7,324,532
8,028,693
7,896,624
7,568,953
5,465,451
Net Income from Continuing & Discontinued Operation
808,232
978,576
939,967
952,650
371,202
Normalized Income
796,984
964,356
938,766
951,738
368,672
Interest Expense
1,903
1,609
1,978
5,790
7,752
Net Interest Income
-1,903
-1,609
-1,978
-5,790
-7,752
EBIT
931,060
1,135,043
1,077,393
1,119,763
422,752
EBITDA
1,441,304
1,638,611
1,592,061
1,692,031
1,042,603
Reconciled Cost of Revenue
6,741,208
7,436,352
7,315,802
6,943,351
5,023,298
Reconciled Depreciation
510,244
503,568
514,668
572,267
619,851
Net Income from Continuing Operation Net Minority Interest
808,232
978,576
939,967
952,650
371,202
Total Unusual Items Excluding Goodwill
13,101
16,680
1,381
1,060
2,810
Total Unusual Items
13,101
16,680
1,381
1,060
2,810
Normalized EBITDA
1,428,204
1,621,932
1,590,680
1,690,970
1,039,793
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,854
2,460
179.402
148.4339
281.0211