Advertisement
U.S. Markets close in 31 mins

Restaurant Brands International Inc. (QSR)

NYSE - Nasdaq Real Time Price. Currency in USD
71.13-0.99 (-1.37%)
As of 03:29PM EDT. Market open.
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
7,476,000
7,022,000
6,505,000
5,739,000
4,968,000
-
Cost of Revenue
4,559,000
4,220,000
3,907,000
3,365,000
2,995,000
-
Gross Profit
2,917,000
2,802,000
2,598,000
2,374,000
1,973,000
-
Operating Expense
686,000
665,000
575,000
450,000
399,000
-
Operating Income
2,231,000
2,137,000
2,023,000
1,924,000
1,574,000
-
Net Non Operating Interest Income Expense
-590,000
-582,000
-533,000
-505,000
-508,000
-
Other Income Expense
-22,000
-102,000
-125,000
-56,000
-250,000
-
Pretax Income
1,619,000
1,453,000
1,365,000
1,363,000
816,000
-
Tax Provision
-198,000
-265,000
-117,000
110,000
66,000
-
Net Income Common Stockholders
1,270,000
1,190,000
1,008,000
838,000
486,000
-
Average Dilution Earnings
545,000
525,000
471,000
411,000
262,000
-
Diluted NI Available to Com Stockholders
1,815,000
1,715,000
1,479,000
1,249,000
486,000
-
Basic EPS
2.94
3.82
3.28
2.71
1.61
-
Diluted EPS
2.90
3.76
3.25
2.69
1.60
-
Basic Average Shares
310,000
312,000
307,000
310,000
302,000
-
Diluted Average Shares
457,250
456,000
455,000
464,000
468,000
-
Total Operating Income as Reported
2,257,000
2,051,000
1,898,000
1,879,000
1,422,000
-
Total Expenses
5,245,000
4,885,000
4,482,000
3,815,000
3,394,000
-
Net Income from Continuing & Discontinued Operation
1,270,000
1,190,000
1,008,000
838,000
486,000
-
Normalized Income
1,372,000
1,256,000
1,067,770
885,788
680,120
-
Interest Income
44,000
40,000
7,000
3,000
9,000
-
Interest Expense
609,000
595,000
512,000
481,000
491,000
-
Net Interest Income
-590,000
-582,000
-533,000
-505,000
-508,000
-
EBIT
2,228,000
2,048,000
1,877,000
1,844,000
1,307,000
-
EBITDA
2,432,000
2,239,000
2,067,000
2,045,000
1,496,000
-
Reconciled Cost of Revenue
4,559,000
4,220,000
3,907,000
3,365,000
2,825,000
-
Reconciled Depreciation
204,000
191,000
190,000
201,000
189,000
-
Net Income from Continuing Operation Net Minority Interest
1,270,000
1,190,000
1,008,000
838,000
486,000
-
Total Unusual Items Excluding Goodwill
-120,000
-110,000
-81,000
-52,000
-211,000
-
Total Unusual Items
-120,000
-110,000
-81,000
-52,000
-211,000
-
Normalized EBITDA
2,552,000
2,349,000
2,148,000
2,097,000
1,707,000
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-18,000
-44,000
-21,230
-4,212
-16,880
-