Advertisement
U.S. Markets closed

PT Solusi Bangun Indonesia Tbk (RU6.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
0.0315+0.0005 (+1.61%)
At close: 08:07AM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
12,218,739,000
12,371,333,000
12,262,048,000
11,218,181,000
10,108,220,000
-
Cost of Revenue
9,611,999,000
9,597,271,000
9,330,140,000
8,365,429,000
7,124,690,000
-
Gross Profit
2,606,740,000
2,774,062,000
2,931,908,000
2,852,752,000
2,983,530,000
-
Operating Expense
1,266,896,000
1,295,652,000
1,381,258,000
1,284,939,000
1,325,486,000
-
Operating Income
1,339,844,000
1,478,410,000
1,550,650,000
1,567,813,000
1,658,044,000
-
Net Non Operating Interest Income Expense
-252,973,000
-245,984,000
-282,300,000
-457,526,000
-671,127,000
-
Pretax Income
1,107,598,000
1,230,626,000
1,169,870,000
1,086,817,000
977,898,000
-
Tax Provision
303,422,000
335,981,000
330,594,000
373,473,000
326,910,000
-
Net Income Common Stockholders
804,176,000
894,645,000
839,276,000
713,344,000
650,988,000
-
Diluted NI Available to Com Stockholders
804,176,000
894,645,000
839,276,000
713,344,000
650,988,000
-
Basic EPS
88.00
99.00
93.00
87.00
85.00
-
Diluted EPS
88.00
99.00
93.00
87.00
85.00
-
Basic Average Shares
9,019,382
9,019,382
9,019,382
8,225,616
7,662,900
-
Diluted Average Shares
9,019,382
9,019,382
9,019,382
8,225,616
7,662,900
-
Rent Expense Supplemental
8,639,000
8,940,000
9,285,000
10,744,000
9,389,000
-
Total Expenses
10,878,895,000
10,892,923,000
10,711,398,000
9,650,368,000
8,450,176,000
-
Net Income from Continuing & Discontinued Operation
804,176,000
894,645,000
839,276,000
713,344,000
650,988,000
-
Normalized Income
804,557,178
894,834,743
839,575,877
756,963,765
684,010,780
-
Interest Income
5,753,000
5,333,000
6,678,000
3,572,000
6,970,000
-
Interest Expense
248,463,000
241,865,000
278,819,000
454,856,000
673,924,000
-
Net Interest Income
-252,973,000
-245,984,000
-282,300,000
-457,526,000
-671,127,000
-
EBIT
1,356,061,000
1,472,491,000
1,448,689,000
1,541,673,000
1,651,822,000
-
EBITDA
1,367,778,000
1,485,239,000
1,464,019,000
1,558,952,000
1,667,243,000
-
Reconciled Cost of Revenue
9,611,999,000
9,597,271,000
9,330,140,000
8,365,429,000
7,124,690,000
-
Reconciled Depreciation
11,717,000
12,748,000
15,330,000
17,279,000
15,421,000
-
Net Income from Continuing Operation Net Minority Interest
804,176,000
894,645,000
839,276,000
713,344,000
650,988,000
-
Total Unusual Items Excluding Goodwill
-525,000
-261,000
-418,000
-66,457,000
-49,606,000
-
Total Unusual Items
-525,000
-261,000
-418,000
-66,457,000
-49,606,000
-
Normalized EBITDA
1,368,303,000
1,485,500,000
1,464,437,000
1,625,409,000
1,716,849,000
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-143,822
-71,257
-118,123
-22,837,235
-16,583,220
-