Advertisement
U.S. Markets close in 29 mins

SIMEC Atlantis Energy Limited (SAE.L)

LSE - LSE Delayed Price. Currency in GBp (0.01 GBP)
1.75000.0000 (0.00%)
At close: 03:57PM GMT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in GBP. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,281
15,281
3,902
7,511
12,234
Operating Expense
10,654
10,654
12,685
26,888
28,626
Operating Income
4,627
4,627
-8,783
-19,377
-16,392
Net Non Operating Interest Income Expense
-4,571
-4,571
-3,963
-3,450
-3,886
Pretax Income
22,793
22,793
-11,079
-74,082
-19,421
Tax Provision
-385
-385
-19
-2,488
263
Net Income Common Stockholders
25,394
25,394
-9,649
-67,623
-19,079
Diluted NI Available to Com Stockholders
25,394
25,394
-9,649
-67,623
-19,079
Basic EPS
0.01
0.04
-0.01
-0.12
-0.04
Diluted EPS
0.01
0.04
-0.01
-0.12
-0.04
Basic Average Shares
722,812
722,812
722,812
558,725
476,975
Diluted Average Shares
722,812
722,812
722,812
558,725
476,975
Total Operating Income as Reported
27,458
27,458
-7,058
-70,632
-15,532
Rent Expense Supplemental
0
-
-
0
6
Total Expenses
10,654
10,654
12,685
26,888
28,626
Net Income from Continuing & Discontinued Operation
25,394
25,394
-9,649
-67,623
-19,079
Normalized Income
29,923
29,923
-10,046
-17,156
-19,079
Interest Income
16
94
58
0
3
Interest Expense
4,411
4,411
3,817
3,185
3,342
Net Interest Income
-4,571
-4,571
-3,963
-3,450
-3,886
EBIT
27,204
27,204
-7,262
-70,897
-16,079
EBITDA
30,624
30,624
-3,987
-60,241
-5,455
Reconciled Depreciation
3,420
3,420
3,275
10,656
10,624
Net Income from Continuing Operation Net Minority Interest
25,394
25,394
-9,649
-67,623
-19,079
Total Unusual Items Excluding Goodwill
-5,591
-5,591
398
-52,221
0
Total Unusual Items
-5,591
-5,591
398
-52,221
0
Normalized EBITDA
36,215
36,215
-4,385
-8,020
-5,455
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,062
-1,062
0.6826
-1,754
0