Advertisement
U.S. markets open in 8 hours 18 minutes

Salmon Evolution ASA (SALME.OL)

Oslo - Oslo Delayed Price. Currency in NOK
6.59-0.08 (-1.20%)
At close: 04:25PM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
363,655
153,325
46,107
12,047
0
Cost of Revenue
116,941
47,704
629
907
-
Gross Profit
246,714
105,621
45,478
11,140
-
Operating Expense
288,521
236,302
120,151
48,980
17,678
Operating Income
-41,807
-130,681
-74,673
-37,840
-17,678
Net Non Operating Interest Income Expense
-35,647
-32,860
5,124
3,206
851
Pretax Income
-82,285
-145,773
-32,726
-32,957
-16,826
Tax Provision
0
0
0
-6,513
0
Net Income Common Stockholders
-82,285
-145,773
-32,726
-26,445
-16,826
Diluted NI Available to Com Stockholders
-82,285
-145,773
-32,726
-26,445
-16,826
Basic EPS
-0.27
-0.37
-0.10
-0.09
-0.13
Diluted EPS
-0.27
-0.37
-0.10
-0.09
-0.13
Basic Average Shares
375,717
391,209
337,015
291,291
126,556
Diluted Average Shares
375,717
391,209
337,015
291,291
126,556
Total Operating Income as Reported
-40,922
-110,532
-62,931
-37,841
-17,676
Rent Expense Supplemental
-
5,565
633
86
23
Total Expenses
405,462
284,006
120,780
49,887
17,678
Net Income from Continuing & Discontinued Operation
-82,285
-145,773
-32,726
-26,445
-16,826
Normalized Income
-83,564
-149,747
-58,273
-27,678
-16,826
Interest Income
18,697
15,591
8,730
4,057
1,114
Interest Expense
51,873
33,914
3,012
1,007
57
Net Interest Income
-35,647
-32,860
5,124
3,206
851
EBIT
-30,412
-111,859
-29,714
-31,950
-16,769
EBITDA
40,107
-65,129
-23,524
-29,721
-16,219
Reconciled Cost of Revenue
116,941
47,704
629
907
-
Reconciled Depreciation
70,519
46,730
6,190
2,229
550
Net Income from Continuing Operation Net Minority Interest
-82,285
-145,773
-32,726
-26,445
-16,826
Total Unusual Items Excluding Goodwill
1,279
3,974
25,547
1,537
-
Total Unusual Items
1,279
3,974
25,547
1,537
-
Normalized EBITDA
38,828
-69,103
-49,071
-31,258
-16,219
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
303.7437
0