Advertisement
U.S. Markets closed

Sasol Limited (SAOA.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
5.50+0.15 (+2.80%)
At close: 07:01AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
275,111,000
275,111,000
289,696,000
272,746,000
201,910,000
-
Cost of Revenue
153,601,000
153,601,000
168,788,000
138,072,000
103,014,000
-
Gross Profit
121,510,000
121,510,000
120,908,000
134,674,000
98,896,000
-
Operating Expense
76,684,000
76,684,000
74,128,000
68,656,000
59,873,000
-
Operating Income
44,826,000
44,826,000
46,780,000
66,018,000
39,023,000
-
Net Non Operating Interest Income Expense
-7,201,000
-7,201,000
-7,006,000
-5,876,000
-5,902,000
-
Other Income Expense
-72,131,000
-72,131,000
-25,260,000
-4,601,000
-22,404,000
-
Pretax Income
-34,506,000
-34,506,000
14,514,000
55,541,000
10,717,000
-
Tax Provision
9,739,000
9,739,000
5,181,000
13,869,000
185,000
-
Net Income Common Stockholders
-44,271,000
-44,271,000
8,799,000
38,956,000
9,032,000
-
Average Dilution Earnings
-136,000
-136,000
-179,000
0
15,471,000
-
Diluted NI Available to Com Stockholders
-44,407,000
-44,407,000
8,620,000
38,956,000
24,503,000
-
Basic EPS
14.00
-69.94
14.00
62.34
14.57
-
Diluted EPS
13.02
-69.94
13.02
61.36
14.39
-
Basic Average Shares
628,400
633,000
628,400
624,900
619,900
-
Diluted Average Shares
661,900
679,900
661,900
634,900
627,800
-
Total Operating Income as Reported
48,109,000
48,109,000
55,418,000
51,514,000
-
-
Rent Expense Supplemental
525,000
-
-
-
0
525,000
Total Expenses
230,285,000
230,285,000
242,916,000
206,728,000
162,887,000
-
Net Income from Continuing & Discontinued Operation
-44,271,000
-44,271,000
8,799,000
38,956,000
9,032,000
-
Normalized Income
-45,384,250
-45,384,250
4,931,355
52,180,000
9,032,000
-
Interest Income
3,226,000
3,226,000
2,253,000
1,020,000
856,000
-
Interest Expense
10,266,000
10,266,000
9,047,000
6,764,000
6,598,000
-
Net Interest Income
-7,201,000
-7,201,000
-7,006,000
-5,876,000
-5,902,000
-
EBIT
-24,240,000
-24,240,000
23,561,000
62,305,000
17,315,000
-
EBITDA
-8,596,000
-8,596,000
40,052,000
76,378,000
34,959,000
-
Reconciled Cost of Revenue
153,601,000
153,601,000
168,788,000
138,072,000
103,014,000
-
Reconciled Depreciation
22,575,000
15,644,000
16,491,000
14,073,000
17,644,000
-
Net Income from Continuing Operation Net Minority Interest
-44,271,000
-44,271,000
8,799,000
38,956,000
9,032,000
-
Total Unusual Items Excluding Goodwill
1,525,000
1,525,000
6,015,000
-17,632,000
7,879,000
-
Total Unusual Items
1,525,000
1,525,000
6,015,000
-17,632,000
7,879,000
-
Normalized EBITDA
-10,121,000
-10,121,000
34,037,000
94,010,000
34,959,000
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
411,750
411,750
2,147,355
-4,408,000
0
-