Advertisement
U.S. markets close in 3 hours 27 minutes

Stratec SE (SBS.DE)

XETRA - XETRA Delayed Price. Currency in EUR
31.45+3.90 (+14.16%)
At close: 05:38PM CET
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
269,569
261,911
274,625
287,335
250,099
Cost of Revenue
189,499
197,066
195,135
199,623
181,110
Gross Profit
80,070
64,845
79,490
87,712
68,989
Operating Expense
37,915
39,410
36,741
37,263
34,933
Operating Income
42,155
25,435
42,749
50,449
34,056
Net Non Operating Interest Income Expense
-2,036
-3,882
-1,784
-1,323
-1,069
Pretax Income
37,825
18,229
39,088
46,832
33,021
Tax Provision
9,496
5,162
9,865
6,874
4,586
Net Income Common Stockholders
28,329
13,067
29,223
39,958
25,175
Diluted NI Available to Com Stockholders
28,329
13,067
29,223
39,958
25,175
Basic EPS
0.99
1.07
2.41
3.30
2.09
Diluted EPS
0.99
1.07
2.40
3.28
2.07
Basic Average Shares
12,153
12,156
12,132
12,111
12,062
Diluted Average Shares
12,163
12,159
12,173
12,181
12,153
Total Expenses
227,414
236,476
231,876
236,886
216,043
Net Income from Continuing & Discontinued Operation
28,329
13,067
29,223
39,958
25,175
Normalized Income
30,215
12,680
29,818
42,106
27,014
Interest Income
-
66
103
1
4
Interest Expense
2,144
3,992
1,898
1,431
1,113
Net Interest Income
-2,036
-3,882
-1,784
-1,323
-1,069
EBIT
39,969
22,221
40,986
48,263
34,134
EBITDA
56,947
39,914
57,917
66,517
56,724
Reconciled Cost of Revenue
189,499
197,066
195,135
199,623
181,110
Reconciled Depreciation
16,978
17,693
16,931
18,254
22,590
Net Income from Continuing Operation Net Minority Interest
28,329
13,067
29,223
39,958
28,435
Total Unusual Items Excluding Goodwill
-2,518
540
-796
-2,518
1,650
Total Unusual Items
-2,518
540
-796
-2,518
1,650
Normalized EBITDA
59,465
39,374
58,713
69,035
55,074
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-632.1461
152.9146
-200.8939
-369.592
229.1542