Advertisement
U.S. Markets closed

SciBase Holding AB (publ) (SCIB.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
0.5100+0.0100 (+2.00%)
At close: 05:29PM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
25,710
23,245
17,890
11,727
9,521
-
Cost of Revenue
7,709
7,208
6,655
5,148
4,521
-
Gross Profit
18,002
16,037
11,235
6,579
5,000
-
Operating Expense
76,230
69,907
57,684
48,989
38,917
-
Operating Income
-58,228
-53,870
-46,449
-42,410
-33,917
-
Net Non Operating Interest Income Expense
1,531
826
3,246
-173
-201
-
Pretax Income
-59,238
-55,585
-43,174
-41,778
-35,009
-
Tax Provision
0
0
0
0
-20
-
Net Income Common Stockholders
-59,238
-55,585
-43,174
-41,778
-34,989
-
Diluted NI Available to Com Stockholders
-59,238
-55,585
-43,174
-41,778
-34,989
-
Basic EPS
-0.55
-0.51
-0.61
-0.65
-1.09
-
Diluted EPS
-0.55
-0.51
-0.61
-0.65
-1.09
-
Basic Average Shares
97,212
107,980
70,529
64,637
32,233
-
Diluted Average Shares
97,212
107,980
70,529
64,637
32,233
-
Total Operating Income as Reported
-58,297
-53,939
-46,419
-1,605
-34,770
-
Total Expenses
83,939
77,115
64,339
54,137
43,438
-
Net Income from Continuing & Discontinued Operation
-59,238
-55,585
-43,174
-41,778
-34,989
-
Normalized Income
-59,238
-55,585
-43,174
-41,869
-34,989
-
Interest Income
1,874
1,193
0
0
0
-
Interest Expense
343
367
194
3
0
-
Net Interest Income
1,531
826
3,246
-173
-201
-
EBIT
-58,895
-55,218
-42,980
-41,775
-35,009
-
EBITDA
-58,895
-51,830
-39,329
-38,823
-32,390
-
Reconciled Cost of Revenue
7,709
7,208
6,655
5,148
4,521
-
Reconciled Depreciation
-
3,388
3,651
2,952
2,619
-
Net Income from Continuing Operation Net Minority Interest
-59,238
-55,585
-43,174
-41,778
-34,989
-
Total Unusual Items Excluding Goodwill
-
-
0
91
0
78
Total Unusual Items
-
-
0
91
0
78
Normalized EBITDA
-58,895
-51,830
-39,329
-38,914
-32,390
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
0
0
0
0
-