Advertisement
U.S. Markets closed

Semrush Holdings, Inc. (SEMR)

NYSE - Nasdaq Real Time Price. Currency in USD
Visitors trend2W10W9M
13.67+0.43 (+3.25%)
At close: 04:00PM EDT
13.55 -0.12 (-0.88%)
After hours: 05:45PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
239,277
307,675
254,316
188,001
124,875
-
Cost of Revenue
48,151
52,327
48,553
41,934
29,930
-
Gross Profit
191,126
255,348
205,763
146,067
94,945
-
Operating Expense
206,463
261,723
230,872
148,560
101,090
-
Operating Income
-15,337
-6,375
-25,109
-2,493
-6,145
-
Net Non Operating Interest Income Expense
10,302
9,448
3,048
-532
0
-
Other Income Expense
-6,798
1,573
-10,856
10
-290
-
Pretax Income
-22,667
4,646
-32,917
-3,015
-6,435
-
Tax Provision
1,142
3,696
931
270
577
-
Net Income Common Stockholders
-23,809
950
-33,848
-3,285
-7,012
-
Diluted NI Available to Com Stockholders
-23,809
950
-33,848
-3,285
-7,012
-
Basic EPS
-0.14
0.01
-0.24
-0.03
-0.05
-
Diluted EPS
-0.14
0.01
-0.24
-0.03
-0.05
-
Basic Average Shares
142,069
142,593
141,160
126,586
139,902
-
Diluted Average Shares
142,069
146,065
141,160
126,586
139,902
-
Total Operating Income as Reported
-24,754
-7,667
-36,373
-2,493
-6,145
-
Total Expenses
254,614
314,050
279,425
190,494
131,020
-
Net Income from Continuing & Discontinued Operation
-23,809
950
-33,848
-3,285
-7,012
-
Normalized Income
-18,072
46.24
-24,831
-3,282
-6,521
-
Interest Income
10,302
9,448
3,048
-
-
-
Interest Expense
-
-
-
532
0
0
Net Interest Income
10,302
9,448
3,048
-532
0
-
EBIT
-15,327
-6,375
-25,109
-2,483
-6,145
-
EBITDA
-7,604
415
-18,459
1,052
-4,661
-
Reconciled Cost of Revenue
48,151
52,327
48,553
41,934
29,930
-
Reconciled Depreciation
7,723
6,790
6,650
3,535
1,484
-
Net Income from Continuing Operation Net Minority Interest
-23,809
950
-33,848
-3,285
-7,012
-
Total Unusual Items Excluding Goodwill
-9,561
1,144
-11,414
-4
-672
-
Total Unusual Items
-9,561
1,144
-11,414
-4
-672
-
Normalized EBITDA
1,957
-729
-7,045
1,056
-3,989
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-3,824
240.24
-2,397
-1.08
-181.44
-