Advertisement
U.S. Markets open in 1 hr 56 mins

Sika AG (SIKA.SW)

Swiss - Swiss Delayed Price. Currency in CHF
247.20+0.10 (+0.04%)
As of 12:14PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
11,238,600
11,238,600
10,491,800
9,252,300
7,877,500
-
Cost of Revenue
5,213,800
5,213,800
5,312,000
4,461,000
3,562,700
-
Gross Profit
6,024,800
6,024,800
5,179,800
4,791,300
4,314,800
-
Operating Expense
4,465,400
4,465,400
3,600,100
3,399,900
3,184,300
-
Operating Income
1,559,400
1,559,400
1,579,700
1,391,400
1,130,500
-
Net Non Operating Interest Income Expense
-213,800
-213,800
-81,900
-56,200
-70,600
-
Pretax Income
1,336,400
1,336,400
1,498,200
1,335,600
1,060,400
-
Tax Provision
273,800
273,800
335,700
287,100
235,300
-
Net Income Common Stockholders
1,062,000
1,062,000
1,162,500
1,047,900
824,500
-
Average Dilution Earnings
5,500
5,500
8,100
-
-
-
Diluted NI Available to Com Stockholders
1,067,500
1,067,500
1,170,600
1,047,900
824,500
-
Basic EPS
6.34
-
7.57
6.91
5.82
5.30
Diluted EPS
6.12
-
7.29
6.60
5.22
4.81
Basic Average Shares
152,929
-
152,713
141,853
141,740
141,734
Diluted Average Shares
153,262
-
153,527
160,285
160,038
158,715
Total Operating Income as Reported
1,549,100
1,549,100
1,579,700
1,391,400
1,130,500
-
Total Expenses
9,679,200
9,679,200
8,912,100
7,860,900
6,747,000
-
Net Income from Continuing & Discontinued Operation
1,062,000
1,062,000
1,162,500
1,047,900
824,500
-
Normalized Income
1,070,189
1,070,189
1,162,500
1,047,900
824,500
-
Interest Income
30,900
30,900
19,000
11,500
5,500
-
Interest Expense
165,700
165,700
59,400
56,900
57,400
-
Net Interest Income
-213,800
-213,800
-81,900
-56,200
-70,600
-
EBIT
1,502,100
1,502,100
1,557,600
1,392,500
1,117,800
-
EBITDA
1,997,700
1,997,700
1,942,100
1,759,100
1,484,900
-
Reconciled Cost of Revenue
5,213,800
5,213,800
5,312,000
4,461,000
3,562,700
-
Reconciled Depreciation
495,600
495,600
384,500
366,600
367,100
-
Net Income from Continuing Operation Net Minority Interest
1,062,000
1,062,000
1,162,500
1,047,900
824,500
-
Total Unusual Items Excluding Goodwill
-10,300
-10,300
0
-
-
-
Total Unusual Items
-10,300
-10,300
0
-
-
-
Normalized EBITDA
2,008,000
2,008,000
1,942,100
1,759,100
1,484,900
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-2,111
-2,111
0
0
0
-