Advertisement
U.S. Markets open in 7 mins

Whitecap Resources Inc. (SPGYF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
7.60+0.03 (+0.40%)
At close: 04:00PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
3,927,400
3,848,900
4,780,400
2,694,000
931,898
-
Cost of Revenue
1,563,400
1,484,100
1,668,300
961,900
478,655
-
Gross Profit
2,364,000
2,364,800
3,112,100
1,732,100
453,243
-
Operating Expense
1,393,500
1,340,300
1,321,000
891,200
434,392
-
Operating Income
970,500
1,024,500
1,791,100
840,900
18,851
-
Net Non Operating Interest Income Expense
-92,800
-88,600
-62,900
-43,600
-43,526
-
Other Income Expense
231,200
234,700
496,400
1,574,900
-2,393,305
-
Pretax Income
1,109,000
1,170,700
2,224,600
2,372,200
-2,417,980
-
Tax Provision
232,200
281,700
548,500
595,500
-573,007
-
Net Income Common Stockholders
876,800
889,000
1,676,100
1,776,700
-1,844,973
-
Diluted NI Available to Com Stockholders
876,800
889,000
1,676,100
1,776,700
-1,844,973
-
Basic EPS
1.51
1.47
2.72
2.97
-4.52
-
Diluted EPS
1.50
1.46
2.70
2.95
-4.52
-
Basic Average Shares
606,975
605,100
616,500
598,600
408,371
-
Diluted Average Shares
609,850
608,600
621,100
603,100
408,371
-
Rent Expense Supplemental
-
-
-
-
-
1,963
Total Expenses
2,956,900
2,824,400
2,989,300
1,853,100
913,047
-
Net Income from Continuing & Discontinued Operation
876,800
889,000
1,676,100
1,776,700
-1,844,973
-
Normalized Income
694,008
710,775
1,302,093
597,152
-18,828
-
Interest Expense
92,800
88,600
62,900
43,600
43,526
-
Net Interest Income
-92,800
-88,600
-62,900
-43,600
-43,526
-
EBIT
1,201,800
1,259,300
2,287,500
2,415,800
-2,374,454
-
EBITDA
2,149,800
2,124,500
3,094,000
2,961,800
-2,016,803
-
Reconciled Cost of Revenue
1,563,400
1,484,100
1,668,300
961,900
478,655
-
Reconciled Depreciation
948,000
865,200
806,500
546,000
357,651
-
Net Income from Continuing Operation Net Minority Interest
876,800
889,000
1,676,100
1,776,700
-1,844,973
-
Total Unusual Items Excluding Goodwill
231,200
234,700
496,400
1,574,900
-2,393,305
-
Total Unusual Items
231,200
234,700
496,400
1,574,900
-2,393,305
-
Normalized EBITDA
1,918,600
1,889,800
2,597,600
1,386,900
376,502
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
48,408
56,475
122,393
395,352
-567,160
-