Advertisement
U.S. Markets closed

Spir Group ASA (SPIR.OL)

Oslo - Oslo Delayed Price. Currency in NOK
8.26+0.02 (+0.24%)
At close: 12:07PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,076,754
1,056,716
929,841
543,242
167,755
Cost of Revenue
425,701
415,265
381,952
198,713
12,059
Gross Profit
651,053
641,450
547,888
344,528
155,697
Operating Expense
605,852
591,239
511,736
312,819
130,770
Operating Income
45,201
50,211
36,152
31,709
24,927
Net Non Operating Interest Income Expense
-50,587
-51,707
-47,820
-12,929
-4,171
Pretax Income
-2,606
-4,555
-32,233
-619
17,185
Tax Provision
5,079
4,248
-733
7,119
2,982
Net Income Common Stockholders
-6,159
-14,886
23,713
-8,703
14,203
Diluted NI Available to Com Stockholders
-6,159
-14,886
23,713
-8,703
14,203
Basic EPS
0.44
-0.12
0.23
-0.10
0.25
Diluted EPS
0.44
-0.12
0.23
-0.10
0.25
Basic Average Shares
118,436
128,078
102,718
87,532
56,336
Diluted Average Shares
118,984
128,661
103,266
87,536
56,569
Total Operating Income as Reported
45,199
50,210
16,917
12,459
21,420
Total Expenses
1,031,553
1,006,504
893,688
511,532
142,829
Net Income from Continuing & Discontinued Operation
-6,159
-14,886
23,713
-8,703
14,203
Normalized Income
-13,649
-8,020
-15,951
7,059
17,101
Interest Income
10,592
5,361
1,058
19
55
Interest Expense
56,368
52,336
47,944
14,689
3,442
Net Interest Income
-50,587
-51,707
-47,820
-12,929
-4,171
EBIT
53,762
47,781
15,711
14,070
20,627
EBITDA
177,994
167,002
132,141
78,917
43,630
Reconciled Cost of Revenue
425,701
415,265
381,952
198,713
12,059
Reconciled Depreciation
124,232
119,221
116,430
64,847
23,003
Net Income from Continuing Operation Net Minority Interest
-6,159
-8,020
-34,751
-7,957
14,203
Total Unusual Items Excluding Goodwill
9,603
-
-19,237
-19,251
-3,507
Total Unusual Items
9,603
-
-19,237
-19,251
-3,507
Normalized EBITDA
168,391
167,002
151,378
98,168
47,137
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,113
0
-437.4623
-4,235
-608.5466