Advertisement
U.S. Markets open in 4 hrs 3 mins

Shaver Shop Group Limited (SSG.AX)

ASX - ASX Delayed Price. Currency in AUD
1.2750-0.0150 (-1.16%)
At close: 04:10PM AEDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
219,658
224,524
222,745
214,546
195,908
Cost of Revenue
121,762
124,591
125,031
118,986
111,918
Gross Profit
97,896
99,933
97,714
95,560
83,991
Operating Expense
74,707
74,163
71,829
69,214
66,911
Operating Income
23,189
25,770
25,886
26,346
17,080
Net Non Operating Interest Income Expense
-825.979
-1,243
-1,696
-1,627
-2,078
Other Income Expense
71.422
-
-
11.957
71.422
Pretax Income
22,363
24,526
24,189
24,731
15,073
Tax Provision
6,716
7,707
7,497
7,258
4,472
Net Income Common Stockholders
15,647
16,819
16,692
17,473
10,602
Basic EPS
0.13
0.13
0.13
0.14
0.09
Diluted EPS
0.13
0.13
0.13
0.14
0.08
Basic Average Shares
127,971
128,229
126,244
123,329
121,797
Diluted Average Shares
131,363
131,401
130,410
127,537
126,211
Net Income from Continuing & Discontinued Operation
15,647
16,819
16,692
17,473
10,602
Normalized Income
15,647
16,819
16,692
17,473
10,602
Interest Income
143.896
166.512
-
54.675
143.896
Interest Expense
212.228
189.342
254.592
192.325
417.46
Net Interest Income
-825.979
-1,243
-1,696
-1,627
-2,078
EBIT
22,575
24,716
24,444
24,923
15,491
EBITDA
38,307
39,982
38,842
38,989
29,600
Reconciled Cost of Revenue
121,762
124,591
125,031
118,986
111,918
Reconciled Depreciation
15,732
15,266
14,398
14,066
14,110
Net Income from Continuing Operation Net Minority Interest
15,647
16,819
16,692
17,473
10,602
Normalized EBITDA
38,307
39,982
38,842
38,989
29,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0