Advertisement
U.S. Markets close in 4 hrs 26 mins

Star Energy Group Plc (STAR.L)

LSE - LSE Delayed Price. Currency in GBp (0.01 GBP)
6.52-0.56 (-7.91%)
At close: 03:47PM BST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in GBP. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
49,466
49,466
59,171
37,916
21,578
-
Cost of Revenue
32,376
32,376
30,321
23,899
23,527
-
Gross Profit
17,090
17,090
28,850
14,017
-1,949
-
Operating Expense
9,292
9,292
6,329
5,827
5,331
-
Operating Income
7,798
7,798
22,521
8,190
-7,280
-
Net Non Operating Interest Income Expense
-4,579
-4,579
-3,666
-3,697
-3,637
-
Pretax Income
2,769
2,769
-18,416
-12,266
-44,074
-
Tax Provision
8,260
8,260
-6,638
-6,230
-1,985
-
Net Income Common Stockholders
-4,493
-4,493
-11,778
-6,239
-53,149
-
Diluted NI Available to Com Stockholders
-4,493
-4,493
-11,778
-6,239
-53,149
-
Basic EPS
-0.24
-0.04
-0.09
-0.05
-0.43
-
Diluted EPS
-0.24
-0.04
-0.09
-0.05
-0.43
-
Basic Average Shares
126,674
127,672
125,924
125,269
122,538
-
Diluted Average Shares
126,674
127,672
125,924
125,269
122,538
-
Total Operating Income as Reported
7,195
7,195
-13,333
-8,988
-42,133
-
Rent Expense Supplemental
-
-
-
-
-
0
Total Expenses
41,668
41,668
36,650
29,726
28,858
-
Net Income from Continuing & Discontinued Operation
-4,493
-4,493
-11,778
-6,239
-53,149
-
Normalized Income
-3,868
-3,868
11,254
7,416
-8,634
-
Interest Income
24
24
8
2
11
-
Interest Expense
4,335
4,335
3,406
3,432
3,261
-
Net Interest Income
-4,579
-4,579
-3,666
-3,697
-3,637
-
EBIT
7,104
7,104
-15,010
-8,834
-40,813
-
EBITDA
15,395
15,395
-8,672
-3,931
-34,510
-
Reconciled Cost of Revenue
32,376
32,376
30,321
23,899
23,527
-
Reconciled Depreciation
8,291
8,291
6,338
4,903
6,303
-
Net Income from Continuing Operation Net Minority Interest
-4,493
-4,493
-11,778
-6,036
-42,089
-
Total Unusual Items Excluding Goodwill
-611
-611
-36,013
-16,608
-35,033
-
Total Unusual Items
-481
-481
-36,013
-16,608
-35,033
-
Normalized EBITDA
15,876
15,876
27,341
12,677
523
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-116.09
-116.09
-12,981
-3,156
-1,578
-