Advertisement
U.S. Markets closed

Silvaco Group, Inc. (SVCO)

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
Visitors trend2W10W
6.89-0.28 (-3.91%)
At close: 04:00PM EDT
6.87 -0.02 (-0.29%)
After hours: 07:53PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
58,279
54,246
46,474
41,963
40,280
Cost of Revenue
11,790
9,354
8,887
8,653
8,674
Gross Profit
46,489
44,892
37,587
33,310
31,606
Operating Expense
67,388
43,758
38,900
36,846
27,966
Operating Income
-20,899
1,134
-1,313
-3,536
3,640
Net Non Operating Interest Income Expense
73
-624
-355
-317
-784
Other Income Expense
-
-
-560
2,278
-
Pretax Income
-36,240
510
-2,228
-1,575
2,856
Tax Provision
1,569
826
1,700
270
306
Net Income Common Stockholders
-37,809
-316
-3,928
-1,845
2,550
Diluted NI Available to Com Stockholders
-37,809
-316
-3,928
-1,845
2,550
Basic EPS
-0.34
-0.01
-0.14
-0.04
0.09
Diluted EPS
-0.34
-0.01
-0.14
-0.04
0.06
Basic Average Shares
44,471
28,529
28,529
42,343
28,529
Diluted Average Shares
44,471
28,529
28,529
42,343
42,715
Total Operating Income as Reported
-35,595
1,134
-1,873
-3,536
3,640
Total Expenses
79,178
53,112
47,787
45,499
36,640
Net Income from Continuing & Discontinued Operation
-37,809
-316
-3,928
-1,845
2,550
Normalized Income
-25,632
-316
-3,486
-3,508
2,550
Interest Expense
606
624
355
317
784
Net Interest Income
73
-624
-355
-317
-784
EBIT
-35,634
1,134
-1,873
-1,258
3,640
EBITDA
-34,867
1,735
-1,322
-96
4,460
Reconciled Cost of Revenue
11,790
9,354
8,887
8,653
8,674
Reconciled Depreciation
767
601
551
1,162
820
Net Income from Continuing Operation Net Minority Interest
-37,809
-316
-3,928
-1,845
2,550
Total Unusual Items Excluding Goodwill
-15,414
0
-560
2,278
0
Total Unusual Items
-15,414
0
-560
2,278
0
Normalized EBITDA
-19,453
1,735
-762
-2,374
4,460
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,237
0
-117.6
615.06
0