Advertisement
U.S. Markets open in 2 hrs 2 mins

Symrise AG (SY1.DE)

XETRA - XETRA Delayed Price. Currency in EUR
114.35+0.75 (+0.66%)
As of 12:11PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
4,730,187
4,730,187
4,618,476
3,825,691
3,520,451
-
Cost of Revenue
3,037,616
3,037,616
2,916,399
2,346,900
2,129,973
-
Gross Profit
1,692,571
1,692,571
1,702,077
1,478,831
1,390,478
-
Operating Expense
1,156,740
1,156,740
1,133,332
927,092
906,490
-
Operating Income
535,831
535,831
568,745
551,739
483,988
-
Net Non Operating Interest Income Expense
-94,413
-94,413
-72,864
-42,763
-63,951
-
Pretax Income
464,949
464,949
431,113
516,192
423,562
-
Tax Provision
120,005
120,005
140,417
131,160
108,611
-
Net Income Common Stockholders
340,473
340,473
280,007
374,924
306,873
-
Average Dilution Earnings
-
-
-
2,731
3,984
3,953
Diluted NI Available to Com Stockholders
340,473
340,473
280,007
374,924
310,857
-
Basic EPS
2.00
2.44
2.00
2.74
2.27
-
Diluted EPS
2.00
2.44
2.00
2.70
2.22
-
Basic Average Shares
139,772
139,772
139,772
136,634
135,427
-
Diluted Average Shares
139,772
139,772
139,772
138,861
139,782
-
Total Operating Income as Reported
559,362
559,362
503,977
558,955
487,513
-
Total Expenses
4,194,356
4,194,356
4,049,731
3,273,992
3,036,463
-
Net Income from Continuing & Discontinued Operation
340,473
340,473
280,007
374,924
306,873
-
Normalized Income
329,862
329,862
332,327
373,059
306,873
-
Interest Income
14,613
14,613
7,797
3,600
2,997
-
Interest Expense
94,719
94,719
58,915
38,872
57,832
-
Net Interest Income
-94,413
-94,413
-72,864
-42,763
-63,951
-
EBIT
559,668
559,668
490,028
555,064
481,394
-
EBITDA
851,959
851,959
780,495
809,733
735,958
-
Reconciled Cost of Revenue
3,037,616
3,037,616
2,916,399
2,346,900
2,129,973
-
Reconciled Depreciation
292,291
292,291
290,467
254,669
254,564
-
Net Income from Continuing Operation Net Minority Interest
340,473
340,473
280,007
374,924
306,873
-
Total Unusual Items Excluding Goodwill
14,300
14,300
-77,626
2,500
-
-
Total Unusual Items
14,300
14,300
-77,626
2,500
-
-
Normalized EBITDA
837,659
837,659
858,121
807,233
735,958
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
3,689
3,689
-25,306
635
0
-