Advertisement
U.S. Markets close in 2 hrs 4 mins

Thai Airways International Public Company Limited (TAWNF)

OTC Markets EXMKT - OTC Markets EXMKT Delayed Price. Currency in USD
0.00500.0000 (0.00%)
As of 04:00PM EDT. Market open.
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
171,208,071
157,445,570
103,866,915
21,572,187
47,716,455
-
Cost of Revenue
120,393,747
107,783,012
87,345,367
35,370,239
79,118,003
-
Gross Profit
50,814,324
49,662,559
16,521,548
-13,798,052
-31,401,547
-
Operating Expense
17,052,846
14,217,883
9,632,229
5,055,200
8,086,662
-
Operating Income
33,761,477
35,444,676
6,889,319
-18,853,252
-39,488,209
-
Net Non Operating Interest Income Expense
-15,137,581
-14,214,740
-12,621,153
-9,468,041
-12,073,706
-
Other Income Expense
-3,508,532
5,571,322
4,046,299
80,654,380
-88,535,863
-
Pretax Income
15,114,745
26,801,293
-1,685,804
52,333,535
-140,097,208
-
Tax Provision
-950,984
-1,322,014
-1,434,193
-2,779,768
1,082,689
-
Net Income Common Stockholders
16,036,222
28,096,388
-272,248
55,118,210
-141,170,737
-
Diluted NI Available to Com Stockholders
16,036,222
28,096,388
-272,248
55,118,210
-141,170,737
-
Basic EPS
12.51
12.87
-0.12
25.25
-64.67
-
Diluted EPS
12.51
12.87
-0.12
25.25
-64.67
-
Basic Average Shares
2,182,772
2,182,772
2,182,772
2,182,772
2,182,772
-
Diluted Average Shares
2,182,772
2,182,772
2,182,772
2,182,772
2,182,772
-
Total Operating Income as Reported
22,592,949
42,454,492
11,118,183
61,780,623
-121,904,019
-
Rent Expense Supplemental
2,180,053
2,967,111
5,226,737
1,265,079
218,838
-
Total Expenses
137,446,594
122,000,894
96,977,596
40,425,439
87,204,665
-
Net Income from Continuing & Discontinued Operation
16,036,222
28,096,388
-272,248
55,118,210
-141,170,737
-
Normalized Income
21,056,607
25,470,281
-3,127,931
-7,785,456
-70,111,564
-
Interest Income
2,361,081
1,395,868
65,582
21,794
120,143
-
Interest Expense
17,498,662
15,610,608
12,686,734
9,489,835
12,193,849
-
Net Interest Income
-15,137,581
-14,214,740
-12,621,153
-9,468,041
-12,073,706
-
EBIT
32,613,407
42,411,901
11,000,930
61,823,370
-127,903,359
-
EBITDA
44,920,768
53,800,989
20,881,824
74,367,511
-100,199,081
-
Reconciled Cost of Revenue
120,393,747
107,783,012
87,345,367
35,370,239
79,118,003
-
Reconciled Depreciation
12,307,361
11,389,088
9,880,894
12,544,141
27,704,278
-
Net Income from Continuing Operation Net Minority Interest
16,036,222
28,096,388
-272,248
55,118,210
-141,170,737
-
Total Unusual Items Excluding Goodwill
-6,275,481
3,282,634
3,569,603
78,629,583
-88,823,966
-
Total Unusual Items
-6,275,481
3,282,634
3,569,603
78,629,583
-88,823,966
-
Normalized EBITDA
51,196,249
50,518,354
17,312,221
-4,262,072
-11,375,115
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-1,255,096
656,527
713,921
15,725,917
-17,764,793
-