Advertisement
U.S. Markets closed

Tecan Group AG (TECN.SW)

Swiss - Swiss Delayed Price. Currency in CHF
224.40-4.00 (-1.75%)
At close: 04:30PM CET
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,076,587
1,074,386
1,144,261
946,623
730,879
-
Cost of Revenue
659,660
683,920
706,190
538,054
375,963
-
Gross Profit
416,927
390,466
438,071
408,569
354,916
-
Operating Expense
290,581
254,499
290,236
265,641
233,109
-
Operating Income
126,346
135,967
147,835
142,928
121,807
-
Net Non Operating Interest Income Expense
-2,610
3,176
-1,093
-3,813
-1,434
-
Pretax Income
121,459
133,805
142,485
137,925
118,227
-
Tax Provision
16,706
1,730
21,359
16,266
14,542
-
Net Income Common Stockholders
104,753
132,075
121,126
121,659
103,685
-
Diluted NI Available to Com Stockholders
104,753
132,075
121,126
121,659
103,685
-
Basic EPS
8.53
10.34
9.53
9.95
8.69
-
Diluted EPS
8.48
10.30
9.47
9.88
8.62
-
Basic Average Shares
12,745
12,770
12,716
12,225
11,934
-
Diluted Average Shares
12,808
12,821
12,788
12,319
12,031
-
Total Operating Income as Reported
127,905
135,967
147,835
145,517
121,390
-
Total Expenses
950,241
938,419
996,426
803,695
609,072
-
Net Income from Continuing & Discontinued Operation
104,753
132,075
121,126
121,659
103,685
-
Normalized Income
109,886
127,763
123,180
125,826
100,202
-
Interest Income
31
4,494
383
31
32
-
Interest Expense
3,177
1,333
1,476
4,182
1,100
-
Net Interest Income
-2,610
3,176
-1,093
-3,813
-1,434
-
EBIT
124,636
135,138
143,961
142,107
119,327
-
EBITDA
200,586
205,932
211,015
201,151
157,043
-
Reconciled Cost of Revenue
659,660
683,920
706,190
538,054
375,963
-
Reconciled Depreciation
75,950
70,794
67,054
59,044
37,716
-
Net Income from Continuing Operation Net Minority Interest
104,753
132,075
121,126
121,659
103,685
-
Total Unusual Items Excluding Goodwill
-5,952
5,376
-2,548
-4,724
3,972
-
Total Unusual Items
-5,952
5,376
-2,548
-4,724
3,972
-
Normalized EBITDA
206,538
200,556
213,563
205,875
153,071
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-818.664
1,064
-494.312
-557.1186
488.5587
-