Advertisement
U.S. Markets closed

Themis Medicare Limited (THEMISMED.NS)

NSE - NSE Real Time Price. Currency in INR
261.95-11.40 (-4.17%)
At close: 03:30PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,029,780
3,766,324
3,444,550
3,913,480
2,293,325
Cost of Revenue
1,519,607
1,397,601
1,209,968
1,519,946
805,330
Gross Profit
2,510,173
2,368,723
2,234,582
2,393,534
1,487,995
Operating Expense
2,037,056
1,976,134
1,665,021
1,531,982
1,078,527
Operating Income
473,117
392,589
569,561
861,552
409,468
Net Non Operating Interest Income Expense
-84,017
-85,373
-90,171
-81,690
-123,004
Pretax Income
622,734
534,432
725,149
952,620
413,307
Tax Provision
122,578
99,197
156,141
223,813
56,278
Net Income Common Stockholders
500,160
435,238
569,010
728,808
357,030
Average Dilution Earnings
-
0
0
-
-
Diluted NI Available to Com Stockholders
500,157
435,235
569,008
728,808
357,030
Basic EPS
5.57
4.73
6.18
7.92
3.89
Diluted EPS
5.56
4.72
6.17
7.91
3.88
Basic Average Shares
92,036
92,040
92,028
92,003
91,885
Diluted Average Shares
92,190
92,206
92,180
92,175
91,914
Rent Expense Supplemental
-
21,692
18,077
9,794
8,338
Total Expenses
3,556,663
3,373,735
2,874,989
3,051,928
1,883,857
Net Income from Continuing & Discontinued Operation
500,160
435,238
569,010
728,808
357,030
Normalized Income
499,435
434,503
568,595
728,549
356,868
Interest Income
-
8,393
5,473
6,055
4,121
Interest Expense
74,919
76,275
79,902
65,369
109,657
Net Interest Income
-84,017
-85,373
-90,171
-81,690
-123,004
EBIT
697,653
610,707
805,051
1,017,989
522,964
EBITDA
813,927
733,170
909,999
1,112,787
608,435
Reconciled Cost of Revenue
1,519,607
1,397,601
1,209,968
1,519,946
805,330
Reconciled Depreciation
116,274
122,463
104,948
94,798
85,471
Net Income from Continuing Operation Net Minority Interest
500,160
435,238
569,010
728,808
357,030
Total Unusual Items Excluding Goodwill
903
903
529
339
188
Total Unusual Items
903
903
529
339
188
Normalized EBITDA
813,024
732,267
909,470
1,112,448
608,247
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
177.7451
167.6076
113.9057
79.6462
25.599