Advertisement
U.S. Markets closed

Tesla, Inc. (TSLA.NE)

Cboe CA - Cboe CA Real Time Price. Currency in CAD
23.65-0.29 (-1.21%)
At close: 04:01PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
97,150,000
96,773,000
81,462,000
53,823,000
31,536,000
Cost of Revenue
79,441,000
79,113,000
60,609,000
40,217,000
24,906,000
Gross Profit
17,709,000
17,660,000
20,853,000
13,606,000
6,630,000
Operating Expense
9,475,000
8,769,000
7,021,000
7,110,000
4,636,000
Operating Income
8,234,000
8,891,000
13,832,000
6,496,000
1,994,000
Net Non Operating Interest Income Expense
1,145,000
910,000
106,000
-315,000
-718,000
Other Income Expense
-964,000
172,000
-219,000
162,000
-122,000
Pretax Income
8,415,000
9,973,000
13,719,000
6,343,000
1,154,000
Tax Provision
-4,349,000
-5,001,000
1,132,000
699,000
292,000
Net Income Common Stockholders
12,743,000
14,999,000
12,583,000
5,524,000
690,000
Average Dilution Earnings
-
0
1,000
9,000
0
Diluted NI Available to Com Stockholders
12,743,000
14,999,000
12,584,000
5,533,000
690,000
Basic EPS
0.25
0.32
0.27
0.12
0.02
Diluted EPS
0.23
0.29
0.24
0.11
0.01
Basic Average Shares
43,232,033
47,590,676
46,938,338
44,373,975
43,189,270
Diluted Average Shares
47,489,397
52,228,274
52,112,053
50,777,384
43,189,270
Total Operating Income as Reported
7,557,000
8,891,000
13,656,000
6,523,000
-1,994,000
Rent Expense Supplemental
1,057,000
1,268,000
1,509,000
978,000
563,000
Total Expenses
88,916,000
87,882,000
67,630,000
47,327,000
29,542,000
Net Income from Continuing & Discontinued Operation
12,704,000
14,999,000
12,583,000
5,524,000
721,000
Normalized Income
13,238,830
14,999,000
12,744,920
5,499,970
721,000
Interest Income
1,460,000
1,066,000
297,000
56,000
30,000
Interest Expense
315,000
156,000
191,000
371,000
748,000
Net Interest Income
1,145,000
910,000
106,000
-315,000
-718,000
EBIT
8,730,000
10,129,000
13,910,000
6,714,000
1,902,000
EBITDA
13,834,000
14,796,000
17,657,000
9,625,000
4,224,000
Reconciled Cost of Revenue
79,441,000
79,113,000
60,609,000
40,217,000
24,906,000
Reconciled Depreciation
5,104,000
4,667,000
3,747,000
2,911,000
2,322,000
Net Income from Continuing Operation Net Minority Interest
12,704,000
14,999,000
12,583,000
5,524,000
721,000
Total Unusual Items Excluding Goodwill
-677,000
0
-176,000
27,000
0
Total Unusual Items
-677,000
0
-176,000
27,000
0
Normalized EBITDA
14,511,000
14,796,000
17,833,000
9,598,000
4,224,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-142,170
0
-14,080
2,970
0