Advertisement
U.S. Markets closed

Vast Resources plc (VAST.L)

LSE - LSE Delayed Price. Currency in GBp (0.01 GBP)
0.0975+0.0025 (+2.63%)
At close: 04:29PM BST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
4/30/2023
4/30/2022
4/30/2021
4/30/2020
Total Revenue
3,577
3,720
3,781
896
0
Cost of Revenue
7,564
8,402
7,403
2,642
0
Gross Profit
-3,987
-4,682
-3,622
-1,746
0
Operating Expense
5,044
4,865
5,626
5,053
5,266
Operating Income
-9,031
-9,547
-9,248
-6,799
-5,266
Net Non Operating Interest Income Expense
-2,653
-2,370
-2,487
-3,505
-1,069
Pretax Income
-9,947
-10,506
-15,492
-7,719
-8,312
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-9,947
-10,506
-15,492
-7,755
-8,000
Diluted NI Available to Com Stockholders
-9,947
-10,506
-15,492
-7,755
-8,000
Basic EPS
-0.01
-0.03
-0.34
-0.30
-0.48
Diluted EPS
-0.01
-0.03
-0.34
-0.30
-0.48
Basic Average Shares
1,862,916
310,486
45,049
26,390
15,995
Diluted Average Shares
1,862,916
310,486
45,049
26,390
15,995
Total Operating Income as Reported
-7,294
-8,136
-13,005
-4,214
-7,243
Total Expenses
12,608
13,267
13,029
7,695
5,266
Net Income from Continuing & Discontinued Operation
-9,947
-10,506
-15,492
-7,755
-8,000
Normalized Income
-9,947
-10,506
-15,489
-7,728
-8,000
Interest Income
-
-
0
4
30
Interest Expense
2,285
2,002
2,487
3,509
1,099
Net Interest Income
-2,653
-2,370
-2,487
-3,505
-1,069
EBIT
-7,662
-8,504
-13,005
-4,210
-7,213
EBITDA
-7,000
-7,798
-12,193
-3,486
-6,300
Reconciled Cost of Revenue
7,564
8,402
7,403
2,642
0
Reconciled Depreciation
662
706
812
724
913
Net Income from Continuing Operation Net Minority Interest
-9,947
-10,506
-15,492
-7,755
-8,000
Total Unusual Items Excluding Goodwill
0
0
-3
-27
0
Total Unusual Items
0
0
-3
-27
0
Normalized EBITDA
-7,000
-7,798
-12,190
-3,459
-6,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0