Advertisement
U.S. Markets open in 1 hr 11 mins

Vermilion Energy Inc. (VET.TO)

Toronto - Toronto Real Time Price. Currency in CAD
13.44+0.01 (+0.07%)
At close: 04:00PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
2,142,192
2,199,555
3,721,228
2,226,852
1,247,398
-
Cost of Revenue
1,078,968
1,081,313
1,127,985
904,901
814,868
-
Gross Profit
1,063,224
1,118,242
2,593,243
1,321,951
432,530
-
Operating Expense
818,469
803,896
728,167
628,168
624,026
-
Operating Income
244,755
314,346
1,865,076
693,783
-191,496
-
Net Non Operating Interest Income Expense
-82,581
-85,212
-82,858
-73,075
-75,077
-
Other Income Expense
-999,813
-507,416
268,881
761,185
-1,610,826
-
Pretax Income
-837,639
-278,282
2,051,099
1,381,893
-1,877,399
-
Tax Provision
-11,692
-40,695
738,037
233,197
-359,972
-
Net Income Common Stockholders
-825,947
-237,587
1,313,062
1,148,696
-1,517,427
-
Diluted NI Available to Com Stockholders
-825,947
-237,587
1,313,062
1,148,696
-1,517,427
-
Basic EPS
5.87
-1.45
8.03
7.13
-9.61
-
Diluted EPS
5.74
-1.45
7.80
6.97
-9.61
-
Basic Average Shares
163,661
163,719
163,489
161,172
157,908
-
Diluted Average Shares
167,308
163,719
168,426
164,765
157,908
-
Total Expenses
1,897,437
1,885,209
1,856,152
1,533,069
1,438,894
-
Net Income from Continuing & Discontinued Operation
-825,947
-237,587
1,313,062
1,148,696
-1,517,427
-
Normalized Income
152,235
195,268
1,148,068
533,769
-212,827
-
Interest Expense
82,581
85,212
82,858
73,075
75,077
-
Net Interest Income
-82,581
-85,212
-82,858
-73,075
-75,077
-
EBIT
-755,058
-193,070
2,133,957
1,454,968
-1,802,322
-
EBITDA
-5,341
519,549
2,711,091
2,026,656
-1,221,861
-
Reconciled Cost of Revenue
1,078,968
1,081,313
1,127,985
904,901
814,868
-
Reconciled Depreciation
749,717
712,619
577,134
571,688
580,461
-
Net Income from Continuing Operation Net Minority Interest
-825,947
-237,587
1,313,062
1,148,696
-1,517,427
-
Total Unusual Items Excluding Goodwill
-992,029
-506,996
257,732
739,763
-1,614,084
-
Total Unusual Items
-992,029
-506,996
257,732
739,763
-1,614,084
-
Normalized EBITDA
986,688
1,026,545
2,453,359
1,286,893
392,223
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-13,847
-74,141
92,738
124,836
-309,484
-