Advertisement
U.S. Markets close in 6 hrs 26 mins

Vodafone Group PLC (VODI.DU)

Dusseldorf - Dusseldorf Delayed Price. Currency in EUR
0.8418-0.0052 (-0.61%)
As of 12:31PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
36,717,000
36,717,000
37,672,000
37,010,000
43,809,000
Cost of Revenue
24,459,000
24,459,000
24,359,000
23,948,000
30,086,000
Gross Profit
12,258,000
12,258,000
13,313,000
13,062,000
13,723,000
Operating Expense
8,561,000
8,561,000
-769,000
7,711,000
8,968,000
Operating Income
3,697,000
3,697,000
14,082,000
5,351,000
4,755,000
Net Non Operating Interest Income Expense
-2,353,000
-2,353,000
-1,897,000
-1,863,000
-2,074,000
Pretax Income
1,620,000
1,620,000
13,074,000
4,149,000
4,347,000
Tax Provision
50,000
50,000
492,000
1,561,000
3,864,000
Net Income Common Stockholders
1,140,000
1,140,000
11,838,000
2,237,000
59,000
Diluted NI Available to Com Stockholders
1,140,000
1,140,000
11,838,000
2,237,000
59,000
Basic EPS
0.38
0.04
0.43
0.08
0.00
Diluted EPS
0.38
0.04
0.43
0.08
0.00
Basic Average Shares
27,178,000
27,056,000
27,680,000
29,012,000
29,592,000
Diluted Average Shares
27,221,000
27,151,000
27,775,000
29,109,000
29,592,000
Total Operating Income as Reported
3,665,000
3,665,000
14,451,000
5,740,000
5,129,000
Rent Expense Supplemental
0
-
-
-
0
Total Expenses
33,020,000
33,020,000
23,590,000
31,659,000
39,054,000
Net Income from Continuing & Discontinued Operation
1,140,000
1,140,000
11,838,000
2,237,000
59,000
Normalized Income
676,895
676,895
11,516,458
1,705,187
-827,140
Interest Income
248,000
395,000
561,000
428,000
485,000
Interest Expense
2,748,000
2,748,000
2,458,000
2,291,000
2,559,000
Net Interest Income
-2,353,000
-2,353,000
-1,897,000
-1,863,000
-2,074,000
EBIT
4,368,000
4,368,000
15,532,000
6,440,000
6,906,000
EBITDA
14,782,000
14,782,000
25,787,000
16,857,000
21,007,000
Reconciled Cost of Revenue
24,459,000
24,459,000
24,359,000
23,948,000
30,086,000
Reconciled Depreciation
10,414,000
10,414,000
10,255,000
10,417,000
14,101,000
Net Income from Continuing Operation Net Minority Interest
1,205,000
1,205,000
12,085,000
2,052,000
59,000
Total Unusual Items Excluding Goodwill
545,000
545,000
591,000
556,000
1,094,000
Total Unusual Items
545,000
545,000
591,000
556,000
1,094,000
Normalized EBITDA
14,237,000
14,237,000
25,196,000
16,301,000
19,913,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
16,895
16,895
22,458
209,187
207,860