Advertisement
U.S. Markets closed

Verano Holdings Corp. (VRNO.NE)

Cboe CA - Cboe CA Real Time Price. Currency in CAD
4.9400+0.3400 (+7.39%)
At close: 03:59PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
864,905
938,452
879,412
737,850
228,530
-
Cost of Revenue
432,317
463,246
456,350
406,831
92,961
-
Gross Profit
432,588
475,206
423,062
331,019
135,569
-
Operating Expense
316,341
331,928
356,569
270,929
43,263
-
Operating Income
116,247
143,278
66,493
60,090
92,306
-
Net Non Operating Interest Income Expense
-43,038
-59,793
-49,431
-24,270
-10,458
-
Other Income Expense
53,219
-55,687
-180,465
13,170
604
-
Pretax Income
126,428
27,798
-163,403
48,990
82,452
-
Tax Provision
143,186
145,146
105,470
103,988
42,296
-
Net Income Common Stockholders
-17,643
-117,348
-269,164
-57,507
38,401
-
Diluted NI Available to Com Stockholders
-17,643
-117,348
-269,164
-57,507
38,401
-
Basic EPS
-0.77
-0.33
-0.81
-0.20
0.13
-
Diluted EPS
-0.77
-0.33
-0.81
-0.20
0.13
-
Basic Average Shares
341,343
344,074
331,409
290,443
290,000
-
Diluted Average Shares
341,343
344,074
331,409
290,443
290,000
-
Total Operating Income as Reported
70,514
84,784
-161,131
64,713
94,998
-
Total Expenses
748,658
795,174
812,919
677,760
136,224
-
Net Income from Continuing & Discontinued Operation
-17,643
-117,348
-269,164
-57,507
38,401
-
Normalized Income
-31,603
-81,364
-111,502
-56,710
39,420
-
Interest Expense
43,038
59,793
49,431
24,270
7,440
-
Net Interest Income
-43,038
-59,793
-49,431
-24,270
-10,458
-
EBIT
169,466
87,591
-113,972
73,260
89,892
-
EBITDA
309,142
239,217
36,353
169,504
97,758
-
Reconciled Cost of Revenue
432,317
463,246
456,350
406,831
85,095
-
Reconciled Depreciation
139,676
151,626
150,325
96,244
7,866
-
Net Income from Continuing Operation Net Minority Interest
-17,643
-117,348
-269,164
-57,507
38,401
-
Total Unusual Items Excluding Goodwill
23,267
-59,974
-213,663
-1,085
-1,387
-
Total Unusual Items
23,267
-59,974
-213,663
-1,085
-1,387
-
Normalized EBITDA
285,875
299,191
250,016
170,589
99,145
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
9,307
-23,990
-56,001
-287.525
-367.555
-