Advertisement
U.S. Markets closed

Vestas Wind Systems A/S (VWS.CO)

Copenhagen - Copenhagen Real Time Price. Currency in DKK
132.15+1.00 (+0.76%)
At close: 04:59PM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in EUR. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,101,000
15,382,000
14,486,000
15,587,000
14,819,000
Cost of Revenue
13,827,000
14,099,000
14,368,000
14,031,000
13,281,000
Gross Profit
1,274,000
1,283,000
118,000
1,556,000
1,538,000
Operating Expense
1,289,000
1,247,000
1,270,000
1,128,000
788,000
Operating Income
-15,000
36,000
-1,152,000
428,000
750,000
Net Non Operating Interest Income Expense
-62,000
-66,000
-42,000
-49,000
-43,000
Pretax Income
-134,000
102,000
-1,696,000
224,000
934,000
Tax Provision
-80,000
24,000
-124,000
81,000
163,000
Net Income Common Stockholders
-49,000
77,000
-1,572,000
134,000
765,000
Diluted NI Available to Com Stockholders
-49,000
77,000
-1,572,000
134,000
765,000
Basic EPS
-0.60
0.08
-1.56
0.13
0.78
Diluted EPS
-0.60
0.08
-1.56
0.13
0.78
Basic Average Shares
1,016,164
1,006,360
1,006,178
1,005,048
979,967
Diluted Average Shares
1,016,164
1,009,800
1,006,178
1,007,971
979,967
Total Operating Income as Reported
42,000
292,000
-1,596,000
289,000
698,000
Total Expenses
15,116,000
15,346,000
15,638,000
15,159,000
14,069,000
Net Income from Continuing & Discontinued Operation
-49,000
77,000
-1,572,000
134,000
765,000
Normalized Income
-76,300
-82,885
-1,162,266
227,440
818,120
Interest Income
-
205,000
37,000
19,000
16,000
Interest Expense
-
235,000
63,000
52,000
40,000
Net Interest Income
-62,000
-66,000
-42,000
-49,000
-43,000
EBIT
286,000
337,000
-1,633,000
276,000
974,000
EBITDA
286,000
1,126,000
-545,000
1,258,000
1,658,000
Reconciled Cost of Revenue
13,827,000
14,099,000
14,368,000
14,031,000
13,281,000
Reconciled Depreciation
-
789,000
1,088,000
982,000
684,000
Net Income from Continuing Operation Net Minority Interest
-49,000
77,000
-1,572,000
134,000
765,000
Total Unusual Items Excluding Goodwill
35,000
209,000
-442,000
-146,000
-64,000
Total Unusual Items
35,000
209,000
-442,000
-146,000
-64,000
Normalized EBITDA
251,000
917,000
-103,000
1,404,000
1,722,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,700
49,115
-32,266
-52,560
-10,880