Advertisement
U.S. Markets closed

Woodside Energy Group Ltd (WDS.AX)

ASX - ASX Delayed Price. Currency in AUD
24.29-0.03 (-0.12%)
At close: 04:10PM AEDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
13,994,000
13,994,000
16,817,000
6,962,000
3,600,000
-
Cost of Revenue
7,519,000
7,519,000
6,540,000
3,845,000
2,985,000
-
Gross Profit
6,475,000
6,475,000
10,277,000
3,117,000
615,000
-
Operating Expense
1,251,000
1,251,000
1,991,000
672,000
517,000
-
Operating Income
5,224,000
5,224,000
8,286,000
2,445,000
98,000
-
Net Non Operating Interest Income Expense
-34,000
-34,000
-12,000
-203,000
-269,000
-
Other Income Expense
-1,051,955
-1,917,000
900,000
1,048,000
-5,269,000
-
Pretax Income
3,273,000
3,273,000
9,174,000
3,290,000
-5,440,000
-
Tax Provision
1,551,000
1,551,000
2,599,000
1,254,000
-1,465,000
-
Net Income Common Stockholders
1,660,000
1,660,000
6,498,000
1,983,000
-4,028,000
-
Diluted NI Available to Com Stockholders
1,660,000
1,660,000
6,498,000
1,983,000
-4,028,000
-
Basic EPS
3.76
0.88
4.30
2.06
-4.24
-
Diluted EPS
3.73
0.87
4.26
2.04
-4.24
-
Basic Average Shares
1,896,015
1,896,498
1,511,257
962,605
951,113
-
Diluted Average Shares
1,909,619
1,910,943
1,524,319
971,583
951,113
-
Total Expenses
8,770,000
8,770,000
8,531,000
4,517,000
3,502,000
-
Net Income from Continuing & Discontinued Operation
1,660,000
1,660,000
6,498,000
1,983,000
-4,028,000
-
Normalized Income
3,049,825
3,049,825
5,874,300
1,270,360
160,855
-
Interest Income
273,000
273,000
155,000
27,000
58,000
-
Interest Expense
258,000
258,000
131,000
204,000
298,000
-
Net Interest Income
-34,000
-34,000
-12,000
-203,000
-269,000
-
EBIT
3,531,000
3,531,000
9,305,000
3,494,000
-5,142,000
-
EBITDA
7,670,000
7,670,000
12,253,000
5,184,000
-3,318,000
-
Reconciled Cost of Revenue
7,519,000
7,519,000
6,540,000
3,845,000
2,985,000
-
Reconciled Depreciation
4,139,000
4,139,000
2,948,000
1,690,000
1,824,000
-
Net Income from Continuing Operation Net Minority Interest
1,660,000
1,660,000
6,498,000
1,983,000
-4,028,000
-
Total Unusual Items Excluding Goodwill
-1,051,955
-1,917,000
900,000
1,048,000
-5,269,000
-
Total Unusual Items
-1,051,955
-1,917,000
900,000
1,048,000
-5,269,000
-
Normalized EBITDA
9,587,000
9,587,000
11,353,000
4,136,000
1,951,000
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-527,175
-527,175
276,300
335,360
-1,080,145
-