Advertisement
U.S. Markets close in 5 hrs 35 mins

WillScot Holdings Corporation (WSC)

NasdaqCM - NasdaqCM Real Time Price. Currency in USD
Visitors trend2W10W9M
36.56-0.73 (-1.94%)
As of 10:25AM EDT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
2,408,981
2,364,767
2,142,623
1,672,980
1,272,991
-
Cost of Revenue
1,082,105
1,030,897
1,007,141
828,277
664,564
-
Gross Profit
1,326,876
1,333,870
1,135,482
844,703
608,427
-
Operating Expense
707,443
653,657
623,114
543,899
371,854
-
Operating Income
619,433
680,213
512,368
300,804
236,573
-
Net Non Operating Interest Income Expense
-225,064
-205,040
-146,278
-116,358
-119,319
-
Other Income Expense
-139,447
-6,754
-886
-33,023
-113,721
-
Pretax Income
254,922
468,419
365,204
151,423
3,533
-
Tax Provision
67,689
126,575
88,863
36,528
-56,040
-
Net Income Common Stockholders
187,233
476,457
339,540
160,144
74,127
-
Average Dilution Earnings
-
-
0
0
-30,524
0
Diluted NI Available to Com Stockholders
187,233
476,457
339,540
160,144
43,603
-
Basic EPS
2.36
2.40
1.57
0.71
0.44
-
Diluted EPS
2.31
2.36
1.53
0.69
0.25
-
Basic Average Shares
203,107
198,555
216,809
226,519
169,230
-
Diluted Average Shares
206,795
201,850
221,399
232,794
177,268
-
Total Operating Income as Reported
479,986
673,459
511,482
300,377
161,792
-
Total Expenses
1,789,548
1,684,554
1,630,255
1,372,176
1,036,418
-
Net Income from Continuing & Discontinued Operation
187,233
476,457
339,540
160,144
74,127
-
Normalized Income
289,653
346,773
277,011
139,953
141,376
-
Interest Income
-
-
-
-
-
0
Interest Expense
225,064
205,040
146,278
116,358
119,319
-
Net Interest Income
-225,064
-205,040
-146,278
-116,358
-119,319
-
EBIT
479,986
673,459
511,482
267,781
122,852
-
EBITDA
847,089
1,012,113
854,989
585,983
369,800
-
Reconciled Cost of Revenue
789,459
765,164
726,014
571,852
452,797
-
Reconciled Depreciation
367,103
338,654
343,507
318,202
246,948
-
Net Income from Continuing Operation Net Minority Interest
187,233
341,844
276,341
114,895
58,360
-
Total Unusual Items Excluding Goodwill
-139,447
-6,754
-886
-33,023
-113,721
-
Total Unusual Items
-139,447
-6,754
-886
-33,023
-113,721
-
Normalized EBITDA
986,536
1,018,867
855,875
619,006
483,521
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-37,027
-1,825
-215.5638
-7,965
-30,705
-