Advertisement
U.S. markets close in 3 hours 36 minutes

Maanshan Iron & Steel Company Limited (YM9A.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
0.1290-0.0030 (-2.27%)
As of 08:09AM CEST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
92,964,995
98,937,969
102,153,602
113,851,189
81,614,151
-
Cost of Revenue
90,269,118
97,308,142
98,846,468
102,287,855
74,382,338
-
Gross Profit
2,695,877
1,629,827
3,307,135
11,563,335
7,231,813
-
Operating Expense
1,935,792
2,170,323
3,030,673
3,373,172
4,042,271
-
Operating Income
760,085
-540,495
276,462
8,190,162
3,189,542
-
Net Non Operating Interest Income Expense
-516,341
-460,823
-442,492
-641,530
-618,301
-
Pretax Income
-426,128
-1,596,660
-560,617
7,016,329
3,080,867
-
Tax Provision
92,281
43,241
258,625
1,022,355
502,887
-
Net Income Common Stockholders
-236,443
-1,327,161
-857,615
5,332,253
1,982,639
-
Basic EPS
-0.41
-0.17
-0.12
0.69
0.26
-
Diluted EPS
-0.41
-0.17
-0.12
0.69
0.26
-
Basic Average Shares
7,463,671
7,698,153
7,457,523
7,701,116
7,699,568
-
Diluted Average Shares
7,463,671
7,698,153
7,457,523
7,701,116
7,699,568
-
Total Operating Income as Reported
-413,200
-1,593,781
-483,950
7,367,923
2,866,955
-
Rent Expense Supplemental
-
-
-
-
7,227
13,439
Total Expenses
92,204,910
99,478,465
101,877,140
105,661,027
78,424,609
-
Net Income from Continuing & Discontinued Operation
-236,443
-1,327,161
-857,615
5,332,253
1,982,639
-
Normalized Income
145,427
-656,242
-42,436
6,258,560
2,157,495
-
Interest Income
88,687
61,548
46,141
29,644
43,291
-
Interest Expense
587,129
506,685
472,856
653,604
643,235
-
Net Interest Income
-516,341
-460,823
-442,492
-641,530
-618,301
-
EBIT
161,001
-1,089,975
-87,761
7,669,933
3,724,102
-
EBITDA
4,112,158
2,719,898
3,189,584
10,900,528
6,886,755
-
Reconciled Cost of Revenue
90,269,118
97,308,142
98,846,468
102,287,855
74,382,338
-
Reconciled Depreciation
3,951,157
3,809,873
3,277,345
3,230,596
3,162,653
-
Net Income from Continuing Operation Net Minority Interest
-236,443
-1,327,161
-857,615
5,332,253
1,982,639
-
Total Unusual Items Excluding Goodwill
-509,160
-894,560
-1,086,905
-1,089,773
-208,965
-
Total Unusual Items
-509,160
-894,560
-1,086,905
-1,089,773
-208,965
-
Normalized EBITDA
4,621,318
3,614,458
4,276,489
11,990,301
7,095,720
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-127,290
-223,640
-271,726
-163,466
-34,109
-