In This Article:
Non-Interest Bearing Deposits Grow $38 million or 8% Annualized in Third Quarter
Third Quarter 2023 Highlights
-
Net income for the quarter increased over the prior quarter by 9% to $10.2 million
-
Net interest margin expanded to 3.12% over prior quarter of 2.99%
-
Total deposits grew $249 million or 8% over prior quarter
-
Non-interest bearing demand deposits grew $38 million and represent 51% of total deposits
-
Total borrowings decreased $280 million or 88% over prior quarter
-
Total loans increased $12 million or 0.5% over prior quarter
-
Net yield on interest earning assets increased 13 basis points over the prior quarter
-
Tangible book value per share of $30.90
-
Nonperforming assets to total assets of 0.14%
-
Continued status as well-capitalized, the highest regulatory category
LOS ANGELES, October 30, 2023--(BUSINESS WIRE)--AMERICAN BUSINESS BANK (OTCQX: AMBZ) today reported net income of $10.2 million or $1.10 per fully diluted share for the quarter ended September 30, 2023 compared to $9.3 million or $1.01 per fully diluted share for the quarter ended June 30, 2023, and $13.3 million or $1.44 per fully diluted share for the quarter ending September 30, 2022, representing an increase of 9% and a decline of 23%, respectively. This decline is a result of an increase in the cost of deposits and higher average borrowings. For the third quarter of 2023, net income associated with the PPP program totaled $13 thousand or $0.00 per fully diluted share compared to $251 thousand or $0.03 per fully diluted share for the third quarter of 2022.
Net income for the nine months ended September 30, 2023 was $32.6 million or $3.53 per fully diluted share, a decline of $2 million or 6%, from the $34.6 million net income or $3.77 per fully diluted share for the nine months ended September 30, 2022. For the nine months ended September 30, 2023, net income associated with the PPP program totaled $105 thousand or $0.01 per fully diluted share compared to $2.8 million or $0.31 per fully diluted share for the nine months ended September 30, 2022.
"Despite the challenging interest rate and liquidity environments, both net interest margin and earnings increased over the prior quarter. Importantly, relationship deposits increased significantly during a period of challenges for the industry due to the consistency and discipline of the Bank’s strategy. As of quarter end, total deposits exceeded the balances of June 30, 2023 by $249 million and exceeded the balances of December 31, 2022 by $112 million. This is a notable accomplishment as these new deposits were derived from the same typical sources as always that reflect our marketplace. Borrowing is down significantly since the end of June and we have a strong deposit pipeline of new customers for the remainder of the year. During the last two quarters our deposit growth has outpaced our loan growth and we expect this trend to continue to maintain and enhance our strong liquidity position. These efforts will result in the moderation of our cost of deposits especially as we wean ourselves from higher paying deposit accounts over time.
"In light of our enviable credit culture and history, we continually monitor the loan portfolio for negative market trends. The previous labor disruption by the writers and ongoing strike by the actors has caused concerns for businesses related to the entertainment industry. With limited direct exposure to production companies, we are closely monitoring customers that provide services to the industry which represent 1% of total loans.
"It feels as though over the last several years we have had to navigate different types of turmoil, and the time between events has shortened. The team has weathered the storms, delivered profitability and has exceeded my expectations. The Bank’s business model has been tested and the results are very positive. I’m proud of serving the community as we celebrate the 25 year Anniversary of the Bank this month" commented Leon Blankstein, ABB’s CEO and Director.
For the quarter ending September 30, 2023, net interest income was $30.3 million, a 5% increase over the second quarter of 2023. Interest income on loans increased by $1.1 million due to loan growth and higher interest rates. Interest expense decreased primarily due to a decline of $3.4 million in interest expense on borrowings commensurate with lower balances offset by an increase in interest expense on deposits of $2.9 million commensurate with higher rates and balances. For the quarter ending September 30, 2023, the cost of deposits was 1.0% representing an increase of 0.27% compared to the quarter ending June 30, 2023.
The provision for loan losses was $0.8 million in the quarter, a decrease from the prior quarter. The provision was based on loan growth and a $0.4 million increase in the reserve for unfunded loan commitments mainly due to a reduction in line utilization. The allowance for loan losses as a percentage of loans was 1.10% at September 30, 2023 compared to 1.09% as of June 30, 2023.
Net Interest Margin
Net interest margin for the third quarter of 2023 increased to 3.12% from 2.99% for the second quarter of 2023 primarily due to higher loan yields, an increase in average non-interest bearing deposits and a decline in average borrowings. Net interest margin for the third quarter of 2023 decreased to 3.12% from 3.40% for the third quarter of 2022 primarily due to increases in the cost of deposits and in average borrowings. As of September 30, 2023, 65% of the loan portfolio was fixed rate with a weighted average remaining life of 79 months. Of the variable rate loans, approximately 40% are indexed to prime of which $324 million are adjustable within 90 days of a change in prime. For the month of September 2023, the net interest margin was 3.16% with a cost of deposits of 1.08%.
Net Interest Income
For the quarter ended September 30, 2023, net interest income increased by $1.6 million, or 6%, compared to the second quarter of 2023 primarily due to a change in the mix of liabilities to lower cost deposits from higher cost short-term borrowings. For the quarter ended September 30, 2023, net interest income decreased by $2.1 million, or 6%, compared to the third quarter of 2022. The decrease compared to prior year quarter is primarily due to a change in the mix of liabilities from lower cost deposits to higher cost short-term borrowings.
The following table reflects the effect of PPP related income in 2022 for comparison purposes. The remaining $1.8 million balance of PPP loans are expected to be held to term.
(Figures in $000s, except per share amounts) | As of or For the | As of or For the | |||||||
September | September | September | September | ||||||
PPP Total Loans, net | $ | 1,831 | $ | 10,066 | $ | 1,831 | $ | 10,066 | |
Total PPP loan income | $ | 148 | $ | 3,993 | $ | 18 | $ | 356 | |
Total PPP loan income after tax | $ | 105 | $ | 2,816 | $ | 13 | $ | 251 | |
Total PPP loan income after tax per share - diluted | $ | 0.01 | $ | 0.31 | $ | 0.00 | $ | 0.03 |
Provision for Credit Losses
The following table presents details of the provision for credit losses for the periods indicated:
Three Months Ended | |||||||||
September 30, | June 30, | Increase | |||||||
(Figures in $000s) | |||||||||
Addition to allowance for loan losses | $ | 424 | $ | 1,268 | $ | (844 | ) | ||
Addition to reserve for unfunded loan commitments | 424 | 260 | 164 | ||||||
Total loan-related provision | $ | 848 | $ | 1,528 | $ | (680 | ) | ||
Addition to allowance for held-to-maturity securities | - | - | - | ||||||
Total provision for credit losses | $ | 848 | $ | 1,528 | $ | (680 | ) | ||
The provision for credit losses was $0.8 million for the third quarter of 2023 compared to $1.5 million for the second quarter of 2023. The provision for the third quarter was based on an increase in loan balances and a decline in line utilization resulting in higher reserves for unfunded loan commitments.
Non-Interest Income
The decrease in non-interest income compared to the prior quarter and compared to the prior year quarter is primarily due to a decline in the valuation of COLI policies that are invested in mutual funds. In 2023, the Bank sold SBA loans to realize gains to offset losses on the sale of investment securities.
Non-Interest Expense
For the quarter ending September 30, 2023, total non-interest expense increased $0.5 million compared to the prior quarter and $1.5 million compared to the prior year quarter. The increase compared to the prior quarter is primarily due to an increase in professional services for recruiting. The increase compared to the prior year quarter is primarily due to an increase in salaries and employee benefits and professional services. The efficiency ratio increased to 55% for the third quarter of 2023 compared to 54% for the second quarter of 2023 and 45% for the third quarter of 2022.
There were 235 full time equivalent employees at September 30, 2023 compared to 211 a year ago and 231 at June 30, 2023. Most of the increase in FTE is in the back office commensurate with the increase in customers. The Bank has 42 relationship managers in eight offices representing an increase of one from both a year ago and the prior quarter.
For the nine months ended September 30, 2023, non-interest expense increased $5.7 million or 13% compared to the same period a year ago, mainly due to increases in salaries and employee benefits.
Mark Christian joined the Bank as EVP, Chief Operations Officer on September 18, 2023. Prior to joining the Bank, Mark worked in the same role at InBank, and at Pacific Western Bank for over 20 years.
Income Taxes
The effective income tax rate was 28.2% for quarter ended September 30, 2023, 27.6% for quarter ended June 30, 2023, 27.0% for the year ended December 31, 2022 and is estimated to be between 27.0%-28.5% for 2023.
Balance Sheet
For the quarter ended September 30, 2023, total loans increased $12 million, or 0.5% compared to the prior quarter. The majority of this growth was in non owner-occupied commercial real estate (CRE) loans of which the largest was to fund a community shelter for housing. Commercial and industrial (C&I) loans decreased by $15 million mainly as a result of a reduction in line utilization. At September 30, 2023, the utilization rate for the Bank’s commercial lines of credit decreased to 24% from 26% at June 30, 2023.
September 30, | June 30, | ||||
(Figures in $000s) | |||||
RE - Owner Occupied | $ | 1,086,242 | $ | 1,076,604 | |
RE - Non Owner Occupied | 723,183 | 697,764 | |||
Construction & Land | 44,101 | 51,226 | |||
Total CRE Loans | $ | 1,853,527 | $ | 1,825,594 |
Total investment securities declined 3%, during the third quarter of 2023 to $1.19 billion including $572 million or 44% in held-to-maturity (HTM) securities based on book value. As of September 30, 2023, the duration of the available-for-sale (AFS) securities portfolio increased to 5.8 years from 5.6 years as of June 30, 2023 and September 30, 2022. Accumulated other comprehensive loss on AFS securities increased to $93.5 million as of September 30, 2023 from $78.7 million as of June 30, 2023 as market rates relevant to securities pricing increased. The duration on the held-to-maturity portfolio, which holds primarily municipal securities, is 7.6 years. As of September 30, 2023, the unrealized after tax loss on HTM securities was $90 million.
During the third quarter of 2023, deposits grew steadily throughout the quarter increasing by $249 million or 8% to $3.5 billion. The majority of growth came from existing customers as well as new relationships. The Bank has not lost any relationships due to the recent turbulence in the banking industry. Since January 1, 2023, new deposit relationships have totaled approximately $135 million in deposits from 138 new clients. The Bank’s off-balance sheet products of treasury securities held for clients declined by $21 million during the third quarter of 2023 to $247 million. The Bank has no brokered deposits.
During the third quarter of 2023, total assets decreased $28.5 million, or 0.7%, total loans increased $11.6 million, or 0.5%, total deposits increased by $249 million, or 8%, and borrowings declined by $280 million.
The Bank has increased its borrowing capability since March 31, 2023 by pledging additional securities under the Federal Reserve Bank (FRB) Term Funding Program. Under this program, the FRB discount window and loans pledged at the Federal Home Loan Bank of San Francisco, the Bank has $1.8 billion in borrowing capacity as of September 30, 2023.
At September 30, 2023, the tangible common equity ratio was 7.21%, benefitting from year to date net income and adoption of CECL ($2.7 million) as compared to year end.
Asset Quality
The following table presents asset quality overview as of the dates indicated:
September 30, | June 30, | ||||||
(Figures in $000s) | |||||||
Non-performing assets (NPA) | $ | 5,315 | $ | 5,788 | |||
Loans 90+ Days Past Due and Still Accruing | - | - | |||||
Total NPA | $ | 5,315 | $ | 5,788 | |||
NPA as a % of total assets | 0.14 | % | 0.15 | % | |||
Past Due as a % of total Loans | 0.06 | % | 0.00 | % | |||
Criticized as a % of total Loans | 5.56 | % | 4.56 | % | |||
Classified as a % of total Loans | 0.20 | % | 0.25 | % |
During the third quarter, non-performing assets (NPAs) decreased by $0.4 million to $5.3 million mainly due to two paid off loan relationships. As of September 30, 2023, NPAs have a $392 thousand allowance on individually evaluated loans related to five C&I non-performing loan relationships of which the majority have a partial guarantee by the state of California or the SBA. Criticized loans reflect an overall deterioration in contractors impacted by the rains earlier in the year while labor and material costs increased. The construction industry related loans represent 14% of the loan portfolio.
The loan portfolio has approximately 1% in office collateral of which the majority is owner-occupied, substantially all are three stories or under and are all located in suburban markets.
The following table represents the allowance for credit losses for loans as of and for the dates and periods indicated:
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||
(Figures in $000s) | |||||||||||||||
Balance, beginning of period | $ | 27,172 | $ | 26,073 | $ | 29,635 | $ | 25,062 | |||||||
Cumulative effect of change in accounting principle - CECL | - | - | (3,885 | ) | - | ||||||||||
Charge-offs | (15 | ) | (179 | ) | (194 | ) | (23 | ) | |||||||
Recoveries | 20 | 10 | 40 | 54 | |||||||||||
Net (charge-offs) / recoveries | $ | 5 | $ | (169 | ) | $ | (154 | ) | $ | 31 | |||||
Provision | 424 | 1,268 | 2,005 | 3,346 | |||||||||||
Balance, end of period | $ | 27,601 | $ | 27,172 | $ | 27,601 | $ | 28,439 | |||||||
Allowance as a % of loans | 1.10 | % | 1.09 | % | 1.10 | % | 1.24 | % |
The allowance for credit losses for loans increased to $27.6 million during the third quarter of 2023 primarily as a result of an increase in loan growth. There were $15,000 in charge offs in the third quarter of 2023 compared to $23,000 during the prior year. The Bank has one $233 thousand restructured loan involving a borrower experiencing financial difficulty. The Bank adopted CECL as of January 1, 2023, thus 2022 was under a different accounting method.
ABOUT AMERICAN BUSINESS BANK
American Business Bank, headquartered in downtown Los Angeles, offers a wide range of financial services to the business marketplace. Clients include wholesalers, manufacturers, service businesses, professionals and non-profits. American Business Bank has seven Loan Production Offices in strategic locations including: North Orange County in Anaheim, Orange County in Irvine, South Bay in Torrance, San Fernando Valley in Woodland Hills, Riverside County in Corona, Inland Empire in Ontario and LA Coastal in Long Beach.
FORWARD LOOKING STATEMENTS
This communication contains certain forward-looking information about American Business Bank that is intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions and other statements that are not historical facts. Such statements are based on information available at the time of this communication and are based on current beliefs and expectations of the Bank’s management and are subject to significant risks, uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those set forth in the forward-looking statements due to a variety of factors, including various risk factors. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
American Business Bank | ||||||||||||||||
Figures in $000, except share and per share amounts | ||||||||||||||||
BALANCE SHEETS (unaudited) | ||||||||||||||||
September | June | December | September | |||||||||||||
2023 | 2023 | 2022 | 2022 | |||||||||||||
Assets: | ||||||||||||||||
Cash and Due from Banks | $ | 71,351 | $ | 74,634 | $ | 34,644 | $ | 79,490 | ||||||||
Interest Earning Deposits in Other Financial Institutions | 12,111 | 13,558 | 1,931 | 13,420 | ||||||||||||
Investment Securities: | ||||||||||||||||
US Agencies | 97,828 | 104,916 | 123,164 | 133,686 | ||||||||||||
Mortgage Backed Securities | 398,645 | 424,316 | 439,376 | 447,488 | ||||||||||||
State and Municipals | 91,064 | 97,005 | 101,788 | 99,441 | ||||||||||||
Corporate Bonds | 13,866 | 13,443 | 15,021 | 15,205 | ||||||||||||
Securities Available-for-Sale, at Fair Value | 601,403 | 639,680 | 679,349 | 695,820 | ||||||||||||
Mortgage Backed Securities | 181,623 | 184,796 | 190,525 | 193,640 | ||||||||||||
State and Municipals | 390,764 | 391,381 | 394,219 | 394,929 | ||||||||||||
Allowance for Credit Losses, Held-To-Maturity | (55 | ) | (55 | ) | - | - | ||||||||||
Securities Held-to-Maturity, at Amortized Cost, | 572,332 | 576,122 | 584,744 | 588,569 | ||||||||||||
Net of Allowance for Credit Losses | ||||||||||||||||
Federal Home Loan Bank Stock, at Cost | 15,000 | 15,000 | 15,000 | 15,000 | ||||||||||||
Total Investment Securities | 1,188,735 | 1,230,802 | 1,279,093 | 1,299,389 | ||||||||||||
Loans Receivable: | ||||||||||||||||
Commercial Real Estate | 1,853,527 | 1,825,594 | 1,721,911 | 1,643,780 | ||||||||||||
Commercial and Industrial | 476,129 | 491,576 | 514,787 | 494,681 | ||||||||||||
SBA Payroll Protection Program | 1,831 | 2,039 | 9,505 | 10,066 | ||||||||||||
Residential Real Estate | 172,411 | 171,593 | 179,452 | 151,514 | ||||||||||||
Installment and Other | 7,107 | 8,590 | 14,547 | 5,186 | ||||||||||||
Total Loans Receivable | 2,511,005 | 2,499,392 | 2,440,202 | 2,305,227 | ||||||||||||
Allowance for Credit Losses | (27,601 | ) | (27,172 | ) | (29,635 | ) | (28,439 | ) | ||||||||
Loans Receivable, Net | 2,483,404 | 2,472,220 | 2,410,567 | 2,276,788 | ||||||||||||
Furniture, Equipment and Leasehold Improvements, Net | 4,845 | 5,099 | 5,605 | 5,645 | ||||||||||||
Bank/Corporate Owned Life Insurance | 28,400 | 28,302 | 27,668 | 28,282 | ||||||||||||
Other Assets | 85,315 | 78,021 | 81,254 | 80,405 | ||||||||||||
Total Assets | $ | 3,874,161 | $ | 3,902,636 | $ | 3,840,762 | $ | 3,783,419 | ||||||||
Liabilities: | ||||||||||||||||
Non-Interest Bearing Demand Deposits | $ | 1,796,743 | $ | 1,758,435 | $ | 1,808,570 | $ | 1,894,054 | ||||||||
Interest Bearing Transaction Accounts | 331,315 | 292,443 | 314,747 | 322,945 | ||||||||||||
Money Market and Savings Deposits | 1,124,590 | 1,010,012 | 1,225,619 | 1,249,575 | ||||||||||||
Certificates of Deposit | 250,032 | 193,141 | 41,858 | 43,530 | ||||||||||||
Total Deposits | ... | 3,502,680 | 3,254,031 | 3,390,794 | 3,510,104 | |||||||||||
Federal Home Loan Bank Advances / Other Borrowings | 40,000 | 320,000 | 161,500 | - | ||||||||||||
Other Liabilities | 52,204 | 45,555 | 34,018 | 37,218 | ||||||||||||
Total Liabilities | $ | 3,594,884 | $ | 3,619,586 | $ | 3,586,312 | $ | 3,547,322 | ||||||||
Shareholders' Equity: | ||||||||||||||||
Common Stock | $ | 207,451 | $ | 206,597 | $ | 205,558 | $ | 204,682 | ||||||||
Retained Earnings | 165,372 | 155,190 | 130,080 | 116,128 | ||||||||||||
Accumulated Other Comprehensive Income / (Loss) | (93,546 | ) | (78,737 | ) | (81,188 | ) | (84,713 | ) | ||||||||
Total Shareholders' Equity | $ | 279,277 | $ | 283,050 | $ | 254,450 | $ | 236,097 | ||||||||
Total Liabilities and Shareholders' Equity | $ | 3,874,161 | $ | 3,902,636 | $ | 3,840,762 | $ | 3,783,419 | ||||||||
Standby Letters of Credit | $ | 41,823 | $ | 41,083 | $ | 38,459 | $ | 42,067 | ||||||||
Per Share Information: | ||||||||||||||||
Common Shares Outstanding | 9,039,092 | 9,021,739 | 8,963,108 | 8,937,069 | ||||||||||||
Book Value Per Share | $ | 30.90 | $ | 31.37 | $ | 28.39 | $ | 26.42 | ||||||||
Tangible Book Value Per Share | $ | 30.90 | $ | 31.37 | $ | 28.39 | $ | 26.42 | ||||||||
American Business Bank | |||||||||||
Figures in $000, except share and per share amounts | |||||||||||
INCOME STATEMENTS (unaudited) | |||||||||||
For the three months ended: | |||||||||||
September | June | September | |||||||||
2023 | 2023 | 2022 | |||||||||
Interest Income: | |||||||||||
Interest and Fees on Loans | $ | 32,332 | $ | 31,280 | $ | 25,134 | |||||
Interest on Investment Securities | 7,787 | 7,788 | 7,181 | ||||||||
Interest on Interest Earning Deposits in Other Financial Institutions | 279 | 252 | 467 | ||||||||
Total Interest Income | 40,398 | 39,320 | 32,782 | ||||||||
Interest Expense: | |||||||||||
Interest on Interest Bearing Transaction Accounts | 704 | 407 | 40 | ||||||||
Interest on Money Market and Savings Deposits | 6,019 | 4,323 | 383 | ||||||||
Interest on Certificates of Deposits | 1,964 | 1,024 | 10 | ||||||||
Interest on Federal Home Loan Bank Advances and Other Borrowings | 1,433 | 4,875 | 16 | ||||||||
Total Interest Expense | 10,120 | 10,629 | 449 | ||||||||
Net Interest Income | 30,278 | 28,691 | 32,333 | ||||||||
Provision for Credit Losses | 848 | 1,528 | 836 | ||||||||
Net Interest Income after Provision for Credit Losses | 29,430 | 27,163 | 31,497 | ||||||||
Non-Interest Income: | |||||||||||
Deposit Fees | 937 | 994 | 1,056 | ||||||||
International Fees | 439 | 441 | 318 | ||||||||
Gain (Loss) on Sale of Investment Securities, Net | (63 | ) | (378 | ) | 24 | ||||||
Gain on Sale of SBA Loans, Net | 143 | 235 | - | ||||||||
Bank/Corporate Owned Life Insurance Income (Expense) | 98 | 439 | 270 | ||||||||
Other | 398 | 634 | 461 | ||||||||
Total Non-Interest Income | 1,952 | 2,365 | 2,129 | ||||||||
Non-Interest Expense: | |||||||||||
Salaries and Employee Benefits | 11,487 | 11,624 | 10,854 | ||||||||
Occupancy and Equipment | 1,200 | 1,200 | 1,243 | ||||||||
Professional Services | 2,136 | 1,812 | 1,716 | ||||||||
Promotion Expenses | 794 | 606 | 618 | ||||||||
Other | 1,587 | 1,406 | 1,198 | ||||||||
Total Non-Interest Expense | 17,204 | 16,648 | 15,629 | ||||||||
Earnings before income taxes | 14,178 | 12,880 | 17,997 | ||||||||
Income Tax Expense | 3,996 | 3,554 | 4,747 | ||||||||
NET INCOME | $ | 10,182 | $ | 9,326 | $ | 13,250 | |||||
Per Share Information: | |||||||||||
Earnings Per Share - Basic | $ | 1.11 | $ | 1.02 | $ | 1.45 | |||||
Earnings Per Share - Diluted | $ | 1.10 | $ | 1.01 | $ | 1.44 | |||||
Weighted Average Shares - Basic | 9,211,933 | 9,179,590 | 9,110,176 | ||||||||
Weighted Average Shares - Diluted | 9,240,346 | 9,218,320 | 9,200,981 |
American Business Bank | ||||||
Figures in $000, except share and per share amounts | ||||||
INCOME STATEMENTS (unaudited) | ||||||
For the nine months ended: | ||||||
September | September | |||||
2023 | 2022 | |||||
Interest Income: | ||||||
Interest and Fees on Loans | $ | 93,355 | $ | 70,928 | ||
Interest on Investment Securities | 23,436 | 20,120 | ||||
Interest on Interest Earning Deposits in Other Financial Institutions | 739 | 610 | ||||
Total Interest Income | 117,530 | 91,658 | ||||
Interest Expense: | ||||||
Interest on Interest Bearing Transaction Accounts | 1,342 | 97 | ||||
Interest on Money Market and Savings Deposits | 12,572 | 1,013 | ||||
Interest on Certificates of Deposits | 3,255 | 31 | ||||
Interest on Federal Home Loan Bank Advances and Other Borrowings | 9,394 | 108 | ||||
Total Interest Expense | 26,563 | 1,249 | ||||
Net Interest Income | 90,967 | 90,409 | ||||
Provision for Credit Losses | 2,839 | 3,346 | ||||
Net Interest Income after Provision for Credit Losses | 88,128 | 87,063 | ||||
Non-Interest Income: | ||||||
Deposit Fees | 2,954 | 3,035 | ||||
International Fees | 1,150 | 1,032 | ||||
Gain (Loss) on Sale of Investment Securities, Net | (652 | ) | (43 | ) | ||
Gain on Sale of SBA Loans, Net | 989 | - | ||||
Bank/Corporate Owned Life Insurance Income (Expense) | 732 | (569 | ) | |||
Other | 1,738 | 1,159 | ||||
Total Non-Interest Income | 6,911 | 4,614 | ||||
Non-Interest Expense: | ||||||
Salaries and Employee Benefits | 34,449 | 30,816 | ||||
Occupancy and Equipment | 3,592 | 3,521 | ||||
Professional Services | 5,867 | 5,140 | ||||
Promotion Expenses | 1,841 | 1,341 | ||||
Other | 4,276 | 3,536 | ||||
Total Non-Interest Expense | 50,025 | 44,354 | ||||
Earnings before income taxes | 45,014 | 47,323 | ||||
Income Tax Expense | 12,422 | 12,716 | ||||
NET INCOME | $ | 32,592 | $ | 34,607 | ||
Per Share Information: | ||||||
Earnings Per Share - Basic | $ | 3.55 | $ | 3.81 | ||
Earnings Per Share - Diluted | $ | 3.53 | $ | 3.77 | ||
Weighted Average Shares - Basic | 9,181,813 | 9,083,190 | ||||
Weighted Average Shares - Diluted | 9,229,089 | 9,185,905 |
American Business Bank | ||||||||||||||||||
Figures in $000 | ||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||
For the three months ended: | ||||||||||||||||||
September 2023 | June 2023 | |||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||
Interest Earning Assets: | ||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ | 21,319 | $ | 279 | 5.19 | % | $ | 20,808 | $ | 252 | 4.86 | % | ||||||
Investment Securities: | ||||||||||||||||||
US Agencies | 101,829 | 1,325 | 5.21 | % | 109,816 | 1,255 | 4.57 | % | ||||||||||
Mortgage Backed Securities | 696,633 | 3,236 | 1.86 | % | 708,368 | 3,325 | 1.88 | % | ||||||||||
State and Municipals | 498,134 | 2,745 | 2.20 | % | 500,033 | 2,759 | 2.21 | % | ||||||||||
Corporate Bonds | 16,250 | 188 | 4.63 | % | 16,250 | 186 | 4.58 | % | ||||||||||
Securities Available-for-Sale and Held-to-Maturity | 1,312,846 | 7,494 | 2.28 | % | 1,334,467 | 7,525 | 2.26 | % | ||||||||||
Federal Home Loan Bank Stock | 15,000 | 293 | 7.82 | % | 15,000 | 263 | 7.00 | % | ||||||||||
Total Investment Securities | 1,327,846 | 7,787 | 2.35 | % | 1,349,467 | 7,788 | 2.31 | % | ||||||||||
Loans Receivable: | ||||||||||||||||||
Commercial Real Estate | 1,842,818 | 21,974 | 4.73 | % | 1,815,531 | 21,136 | 4.67 | % | ||||||||||
Commercial and Industrial | 478,840 | 7,716 | 6.39 | % | 479,833 | 7,484 | 6.26 | % | ||||||||||
SBA Payroll Protection Program | 1,902 | 18 | 3.83 | % | 2,674 | 49 | 7.39 | % | ||||||||||
Residential Real Estate | 170,576 | 2,558 | 5.95 | % | 173,644 | 2,552 | 5.89 | % | ||||||||||
Installment and Other | 8,537 | 66 | 3.07 | % | 7,711 | 59 | 3.05 | % | ||||||||||
Total Loans Receivable | 2,502,673 | 32,332 | 5.13 | % | 2,479,393 | 31,280 | 5.06 | % | ||||||||||
Total Interest Earning Assets | $ | 3,851,838 | $ | 40,398 | 4.10 | % | $ | 3,849,668 | $ | 39,320 | 4.04 | % | ||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits | 1,824,291 | - | 0.00 | % | 1,726,401 | - | 0.00 | % | ||||||||||
Interest Bearing Transaction Accounts | 324,710 | 704 | 0.86 | % | 295,110 | 407 | 0.55 | % | ||||||||||
Money Market and Savings Deposits | 1,062,607 | 6,019 | 2.25 | % | 1,003,941 | 4,323 | 1.73 | % | ||||||||||
Certificates of Deposit | 228,872 | 1,964 | 3.40 | % | 140,114 | 1,024 | 2.93 | % | ||||||||||
Total Deposits | 3,440,480 | 8,687 | 1.00 | % | 3,165,566 | 5,754 | 0.73 | % | ||||||||||
Federal Home Loan Bank Advances / Other Borrowings | 105,087 | 1,433 | 5.41 | % | 392,968 | 4,875 | 4.98 | % | ||||||||||
Total Interest Bearing Deposits and Borrowings | 1,721,276 | 10,120 | 2.33 | % | 1,832,133 | 10,629 | 2.33 | % | ||||||||||
Total Deposits and Borrowings | $ | 3,545,567 | $ | 10,120 | 1.13 | % | $ | 3,558,534 | $ | 10,629 | 1.20 | % | ||||||
Net Interest Income | $ | 30,278 | $ | 28,691 | ||||||||||||||
Net Interest Rate Spread | 2.97 | % | 2.84 | % | ||||||||||||||
Net Interest Margin | 3.12 | % | 2.99 | % | ||||||||||||||
Net Interest Margin, excluding SBA PPP | 3.12 | % | 2.99 | % | ||||||||||||||
American Business Bank | ||||||||||||||||||
Figures in $000 | ||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||
For the three months ended: | ||||||||||||||||||
September 2023 | September 2022 | |||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||
Interest Earning Assets: | ||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ | 21,319 | $ | 279 | 5.19 | % | $ | 78,168 | $ | 467 | 2.37 | % | ||||||
Investment Securities: | ||||||||||||||||||
US Agencies | 101,829 | 1,325 | 5.21 | % | 139,525 | 570 | 1.63 | % | ||||||||||
Mortgage Backed Securities | 696,633 | 3,236 | 1.86 | % | 747,130 | 3,404 | 1.82 | % | ||||||||||
State and Municipals | 498,134 | 2,745 | 2.20 | % | 513,082 | 2,840 | 2.21 | % | ||||||||||
Corporate Bonds | 16,250 | 188 | 4.63 | % | 14,424 | 142 | 3.93 | % | ||||||||||
Securities Available-for-Sale and Held-to-Maturity | 1,312,846 | 7,494 | 2.28 | % | 1,414,161 | 6,956 | 1.97 | % | ||||||||||
Federal Home Loan Bank Stock | 15,000 | 293 | 7.82 | % | 15,000 | 225 | 6.00 | % | ||||||||||
Total Investment Securities | 1,327,846 | 7,787 | 2.35 | % | 1,429,161 | 7,181 | 2.01 | % | ||||||||||
Loans Receivable: | ||||||||||||||||||
Commercial Real Estate | 1,842,818 | 21,974 | 4.73 | % | 1,609,616 | 16,938 | 4.17 | % | ||||||||||
Commercial and Industrial | 478,840 | 7,716 | 6.39 | % | 493,273 | 6,112 | 4.92 | % | ||||||||||
SBA Payroll Protection Program | 1,902 | 18 | 3.83 | % | 13,580 | 356 | 10.40 | % | ||||||||||
Residential Real Estate | 170,576 | 2,558 | 5.95 | % | 138,437 | 1,678 | 4.81 | % | ||||||||||
Installment and Other | 8,537 | 66 | 3.07 | % | 6,694 | 50 | 2.99 | % | ||||||||||
Total Loans Receivable | 2,502,673 | 32,332 | 5.13 | % | 2,261,600 | 25,134 | 4.41 | % | ||||||||||
Total Interest Earning Assets | $ | 3,851,838 | $ | 40,398 | 4.10 | % | $ | 3,768,929 | $ | 32,782 | 3.40 | % | ||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits | 1,824,291 | - | 0.00 | % | 1,942,800 | - | 0.00 | % | ||||||||||
Interest Bearing Transaction Accounts | 324,710 | 704 | 0.86 | % | 307,736 | 40 | 0.05 | % | ||||||||||
Money Market and Savings Deposits | 1,062,607 | 6,019 | 2.25 | % | 1,237,809 | 383 | 0.12 | % | ||||||||||
Certificates of Deposit | 228,872 | 1,964 | 3.40 | % | 42,396 | 10 | 0.10 | % | ||||||||||
Total Deposits | 3,440,480 | 8,687 | 1.00 | % | 3,530,741 | 433 | 0.05 | % | ||||||||||
Federal Home Loan Bank Advances / Other Borrowings | 105,087 | 1,433 | 5.41 | % | 2,609 | 16 | 2.37 | % | ||||||||||
Total Interest Bearing Deposits and Borrowings | 1,721,276 | 10,120 | 2.33 | % | 1,590,550 | 449 | 0.11 | % | ||||||||||
Total Deposits and Borrowings | $ | 3,545,567 | $ | 10,120 | 1.13 | % | $ | 3,533,350 | $ | 449 | 0.05 | % | ||||||
Net Interest Income | $ | 30,278 | $ | 32,333 | ||||||||||||||
Net Interest Rate Spread | 2.97 | % | 3.35 | % | ||||||||||||||
Net Interest Margin | 3.12 | % | 3.40 | % | ||||||||||||||
Net Interest Margin, excluding SBA PPP | 3.12 | % | 3.38 | % |
American Business Bank | ||||||||||||||||||
Figures in $000 | ||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||
For the nine months ended: | ||||||||||||||||||
September 2023 | September 2022 | |||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||
Interest Earning Assets: | ||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ | 20,366 | $ | 739 | 4.85 | % | $ | 93,909 | $ | 610 | 0.87 | % | ||||||
Investment Securities: | ||||||||||||||||||
US Agencies | 109,975 | 3,783 | 4.59 | % | 157,790 | 661 | 0.56 | % | ||||||||||
Mortgage Backed Securities | 708,057 | 9,977 | 1.88 | % | 775,707 | 9,820 | 1.69 | % | ||||||||||
State and Municipals | 501,330 | 8,297 | 2.21 | % | 518,645 | 8,623 | 2.22 | % | ||||||||||
Corporate Bonds | 16,250 | 558 | 4.58 | % | 13,897 | 386 | 3.71 | % | ||||||||||
Securities Available-for-Sale and Held-to-Maturity | 1,335,612 | 22,615 | 2.26 | % | 1,466,039 | 19,490 | 1.77 | % | ||||||||||
Federal Home Loan Bank Stock | 15,000 | 821 | 7.30 | % | 13,726 | 630 | 6.12 | % | ||||||||||
Total Investment Securities | 1,350,612 | 23,436 | 2.31 | % | 1,479,765 | 20,120 | 1.81 | % | ||||||||||
Loans Receivable: | ||||||||||||||||||
Commercial Real Estate | 1,805,477 | 62,741 | 4.65 | % | 1,523,630 | 46,837 | 4.11 | % | ||||||||||
Commercial and Industrial | 486,844 | 22,706 | 6.24 | % | 488,401 | 16,173 | 4.43 | % | ||||||||||
SBA Payroll Protection Program | 3,932 | 148 | 5.04 | % | 60,100 | 3,993 | 8.88 | % | ||||||||||
Residential Real Estate | 173,067 | 7,550 | 5.83 | % | 118,453 | 3,781 | 4.27 | % | ||||||||||
Installment and Other | 7,912 | 210 | 3.56 | % | 6,821 | 144 | 2.83 | % | ||||||||||
Total Loans Receivable | 2,477,232 | 93,355 | 5.04 | % | 2,197,405 | 70,928 | 4.32 | % | ||||||||||
Total Interest Earning Assets | $ | 3,848,210 | $ | 117,530 | 4.03 | % | $ | 3,771,079 | $ | 91,658 | 3.21 | % | ||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits | 1,794,366 | - | 0.00 | % | 1,943,140 | - | 0.00 | % | ||||||||||
Interest Bearing Transaction Accounts | 302,062 | 1,342 | 0.59 | % | 287,208 | 97 | 0.05 | % | ||||||||||
Money Market and Savings Deposits | 1,066,488 | 12,572 | 1.58 | % | 1,264,963 | 1,013 | 0.11 | % | ||||||||||
Certificates of Deposit | 144,986 | 3,255 | 3.00 | % | 41,331 | 31 | 0.10 | % | ||||||||||
Total Deposits | 3,307,902 | 17,169 | 0.69 | % | 3,536,642 | 1,141 | 0.04 | % | ||||||||||
Federal Home Loan Bank Advances / Other Borrowings | 251,363 | 9,394 | 5.00 | % | 16,370 | 108 | 0.88 | % | ||||||||||
Total Interest Bearing Deposits and Borrowings | 1,764,899 | 26,563 | 2.01 | % | 1,609,872 | 1,249 | 0.10 | % | ||||||||||
Total Deposits and Borrowings | $ | 3,559,265 | $ | 26,563 | 1.00 | % | $ | 3,553,011 | $ | 1,249 | 0.05 | % | ||||||
Net Interest Income | $ | 90,967 | $ | 90,409 | ||||||||||||||
Net Interest Rate Spread | 3.03 | % | 3.16 | % | ||||||||||||||
Net Interest Margin | 3.16 | % | 3.21 | % | ||||||||||||||
Net Interest Margin, excluding SBA PPP | 3.16 | % | 3.11 | % | ||||||||||||||
American Business Bank | ||||||||||||||||
Figures in $000 | ||||||||||||||||
SUPPLEMENTAL DATA (unaudited) | ||||||||||||||||
September | June | December | September | |||||||||||||
2023 | 2023 | 2022 | 2022 | |||||||||||||
Performance Ratios: | ||||||||||||||||
Quarterly: | ||||||||||||||||
Return on Average Assets (ROAA) | 1.05 | % | 0.96 | % | 1.46 | % | 1.39 | % | ||||||||
Return on Average Equity (ROAE) | 14.20 | % | 13.23 | % | 23.45 | % | 21.22 | % | ||||||||
Efficiency Ratio | 54.59 | % | 53.79 | % | 44.55 | % | 45.38 | % | ||||||||
Year-to-Date | ||||||||||||||||
Return on Average Assets (ROAA) | 1.12 | % | 1.16 | % | 1.26 | % | 1.20 | % | ||||||||
Return on Average Equity (ROAE) | 15.58 | % | 16.30 | % | 19.27 | % | 17.98 | % | ||||||||
Efficiency Ratio | 51.62 | % | 50.17 | % | 46.07 | % | 46.66 | % | ||||||||
Capital Adequacy: | ||||||||||||||||
Total Risk Based Capital Ratio | 12.66 | % | 12.56 | % | 12.46 | % | 12.39 | % | ||||||||
Common Equity Tier 1 Capital Ratio | 11.73 | % | 11.65 | % | 11.41 | % | 11.35 | % | ||||||||
Tier 1 Risk Based Capital Ratio | 11.73 | % | 11.65 | % | 11.41 | % | 11.35 | % | ||||||||
Tier 1 Leverage Ratio | 9.41 | % | 8.90 | % | 8.56 | % | 8.40 | % | ||||||||
Tangible Common Equity / Tangible Assets | 7.21 | % | 7.25 | % | 6.62 | % | 6.24 | % | ||||||||
Asset Quality Overview | ||||||||||||||||
Non-Performing Loans | $ | 5,315 | $ | 5,788 | $ | 6,927 | $ | 2,337 | ||||||||
Loans 90+ Days Past Due and Still Accruing | - | - | - | - | ||||||||||||
Total Non-Performing Loans | 5,315 | 5,788 | 6,927 | 2,337 | ||||||||||||
Loans Modified with Financial Difficulty | $ | 233 | $ | 239 | $ | - | $ | - | ||||||||
Other Real Estate Owned | - | - | - | - | ||||||||||||
ACL / Loans Receivable | 1.10 | % | 1.09 | % | 1.21 | % | 1.23 | % | ||||||||
Non-Performing Loans / Total Loans Receivable | 0.21 | % | 0.23 | % | 0.28 | % | 0.10 | % | ||||||||
Non-Performing Assets / Total Assets | 0.14 | % | 0.15 | % | 0.18 | % | 0.06 | % | ||||||||
Net Charge-Offs (Recoveries) quarterly | $ | (5 | ) | $ | 170 | $ | (27 | ) | $ | 5 | ||||||
Net Charge-Offs (Recoveries) year-to-date | $ | 154 | $ | 159 | $ | (59 | ) | $ | (31 | ) | ||||||
Net Charge-Offs (Recoveries) year-to-date / Average | 0.01 | % | 0.01 | % | (0.00 | %) | (0.00 | %) | ||||||||
Loans Receivable |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231030988748/en/
Contacts
Karen Schoenbaum
EVP/CFO
(213) 430-4000
www.americanbb.bank