Shenzhen - Delayed Quote CNY
Beijing Yanjing Brewery Co.,Ltd. (000729.SZ)
At close: 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,633,965.36
14,212,857.30
13,202,069.54
11,960,988.48
10,928,382.55
Cost of Revenue
8,965,614.56
8,864,879.96
8,259,454.33
7,362,919.62
6,645,679.00
Gross Profit
5,668,350.80
5,347,977.34
4,942,615.20
4,598,068.85
4,282,703.54
Operating Expense
4,549,664.41
4,502,328.05
4,387,346.87
4,247,917.82
3,850,458.08
Operating Income
1,118,686.39
845,649.30
555,268.33
350,151.03
432,245.47
Net Non Operating Interest Income Expense
183,074.25
167,169.38
152,597.93
118,739.44
79,890.92
Pretax Income
1,330,814.42
1,039,102.97
694,647.51
444,579.53
460,342.30
Tax Provision
212,350.71
184,215.37
145,539.06
151,733.35
175,468.63
Net Income Common Stockholders
889,035.63
644,714.42
352,261.20
228,011.07
196,873.80
Basic EPS
0.32
0.23
0.12
0.08
0.07
Diluted EPS
0.32
0.23
0.12
0.08
0.07
Basic Average Shares
2,815,194.56
2,815,346.83
2,818,089.60
2,814,951.46
2,812,482.86
Diluted Average Shares
2,815,194.56
2,815,346.83
2,818,089.60
2,814,951.46
2,812,482.86
Total Operating Income as Reported
1,314,435.74
1,024,912.99
691,547.11
434,632.81
477,087.64
Total Expenses
13,515,278.97
13,367,208.00
12,646,801.20
11,610,837.44
10,496,137.08
Net Income from Continuing & Discontinued Operation
889,035.63
644,714.42
352,261.20
228,011.07
196,873.80
Normalized Income
915,110.52
670,802.40
398,695.93
274,664.82
243,476.48
Interest Income
226,336.94
215,062.35
177,582.79
123,851.68
82,644.07
Interest Expense
42,362.51
44,622.86
22,353.74
2,309.19
70.69
Net Interest Income
183,074.25
167,169.38
152,597.93
118,739.44
79,890.92
EBIT
1,373,176.93
1,083,725.82
717,001.25
446,888.72
460,412.99
EBITDA
2,073,683.58
1,802,332.56
1,457,469.94
1,213,493.41
1,268,273.00
Reconciled Cost of Revenue
8,965,614.56
8,864,879.96
8,259,454.33
7,362,919.62
6,645,679.00
Reconciled Depreciation
700,506.65
718,606.74
740,468.69
766,604.68
807,860.01
Net Income from Continuing Operation Net Minority Interest
889,035.63
644,714.42
352,261.20
228,011.07
196,873.80
Total Unusual Items Excluding Goodwill
-31,025.46
-31,709.54
-58,742.08
-70,826.61
-75,307.72
Total Unusual Items
-31,025.46
-31,709.54
-58,742.08
-70,826.61
-75,307.72
Normalized EBITDA
2,104,709.04
1,834,042.10
1,516,212.02
1,284,320.01
1,343,580.72
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,950.56
-5,621.56
-12,307.35
-24,172.86
-28,705.03
12/31/2020 - 7/16/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade