HKSE - Delayed Quote HKD
PALADIN (0495.HK)
At close: October 24 at 3:32 PM GMT+8
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
20,756.000
18,386.000
28,783.000
18,272.000
11,742.000
Cost of Revenue
9,294.000
8,293.000
17,877.000
6,203.000
1,986.000
Gross Profit
11,462.000
10,093.000
10,906.000
12,069.000
9,756.000
Operating Expense
48,472.000
52,569.000
66,360.000
77,464.000
74,006.000
Operating Income
-37,010.000
-42,476.000
-55,454.000
-65,395.000
-64,250.000
Net Non Operating Interest Income Expense
-5,007.000
-4,074.000
-2,134.000
-2,539.000
-4,435.000
Pretax Income
-37,334.000
-41,747.000
-89,374.000
-53,888.000
-135,670.000
Tax Provision
17.000
17.000
92.000
-715.000
439.000
Net Income Common Stockholders
-33,272.000
-37,221.000
-81,849.000
-44,535.000
-128,591.000
Average Dilution Earnings
-15,325.000
-11,877.000
--
--
--
Diluted NI Available to Com Stockholders
-48,597.000
-49,098.000
-81,849.000
-44,535.000
-128,591.000
Basic EPS
-0.02
-0.03
-0.06
-0.03
-0.09
Diluted EPS
-0.03
-0.03
-0.06
-0.03
-0.09
Basic Average Shares
1,401,437.549
1,401,437.549
1,401,746.590
1,405,854.316
1,434,450.213
Diluted Average Shares
1,688,773.796
1,592,995.047
1,401,746.590
1,405,854.316
1,434,450.213
Total Operating Income as Reported
-32,221.000
-37,567.000
-87,230.000
-51,334.000
-132,224.000
Total Expenses
57,766.000
60,862.000
84,237.000
83,667.000
75,992.000
Net Income from Continuing & Discontinued Operation
-33,272.000
-37,221.000
-81,849.000
-44,535.000
-128,591.000
Normalized Income
-32,498.790
-38,732.350
-83,023.845
-40,716.052
-130,518.180
Interest Income
10.000
106.000
10.000
15.000
69.000
Interest Expense
5,113.000
4,180.000
2,144.000
2,554.000
4,504.000
Net Interest Income
-5,007.000
-4,074.000
-2,134.000
-2,539.000
-4,435.000
EBIT
-32,221.000
-37,567.000
-87,230.000
-51,334.000
-131,166.000
EBITDA
-32,221.000
-29,443.000
-78,807.000
-41,918.000
-121,882.000
Reconciled Cost of Revenue
9,294.000
8,293.000
17,877.000
6,203.000
1,986.000
Reconciled Depreciation
8,423.000
8,124.000
8,423.000
9,416.000
9,284.000
Net Income from Continuing Operation Net Minority Interest
-33,272.000
-37,221.000
-81,849.000
-44,535.000
-128,591.000
Total Unusual Items Excluding Goodwill
-926.000
1,810.000
1,407.000
-1,662.000
2,308.000
Total Unusual Items
-926.000
1,810.000
1,407.000
517.000
2,308.000
Normalized EBITDA
-31,295.000
-31,253.000
-80,214.000
-42,435.000
-124,190.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-152.790
298.650
232.155
-22.052
380.820
6/30/2020 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade