HKSE - Delayed Quote HKD

Semiconductor Manufacturing International Corporation (0981.HK)

Compare
29.150 -0.550 (-1.85%)
At close: 4:08 PM GMT+8
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
6,609,448.000
6,321,560.000
7,273,284.000
5,443,112.000
3,906,975.000
--
Cost of Revenue
5,456,669.000
5,103,816.000
4,511,636.000
3,767,342.000
2,986,062.000
--
Gross Profit
1,152,779.000
1,217,744.000
2,761,648.000
1,675,770.000
920,913.000
--
Operating Expense
877,652.000
862,110.000
972,156.000
563,868.000
610,774.000
--
Operating Income
275,127.000
355,634.000
1,789,492.000
1,111,902.000
310,139.000
--
Net Non Operating Interest Income Expense
489,208.000
527,167.000
223,553.000
112,892.000
97,560.000
--
Pretax Income
985,952.000
1,187,449.000
2,214,105.000
1,840,324.000
737,408.000
--
Tax Provision
64,622.000
62,514.000
16,023.000
65,166.000
68,310.000
--
Net Income Common Stockholders
743,216.000
902,526.000
1,817,942.000
1,701,721.000
707,550.000
--
Average Dilution Earnings
--
--
13.000
134.000
15,329.000
--
Diluted NI Available to Com Stockholders
743,216.000
902,526.000
1,817,955.000
1,701,855.000
722,879.000
--
Basic EPS
0.09
0.11
0.23
0.22
0.11
--
Diluted EPS
0.09
0.11
0.23
0.21
0.11
--
Basic Average Shares
7,937,409.712
7,928,909.712
7,907,846.013
7,897,672.423
6,353,497.375
--
Diluted Average Shares
7,969,514.744
7,964,014.744
7,939,473.313
7,933,798.629
6,842,533.385
--
Total Operating Income as Reported
276,870.000
357,747.000
1,835,679.000
1,392,562.000
311,946.000
--
Rent Expense Supplemental
--
--
--
--
--
21,026.163
Total Expenses
6,334,321.000
5,965,926.000
5,483,792.000
4,331,210.000
3,596,836.000
--
Net Income from Continuing & Discontinued Operation
743,216.000
902,526.000
1,817,942.000
1,701,803.000
715,550.000
--
Normalized Income
490,935.902
646,413.483
1,754,660.294
1,353,764.484
665,249.330
--
Interest Income
721,354.000
736,591.000
349,135.000
223,035.000
170,794.000
--
Interest Expense
232,146.000
209,424.000
125,582.000
110,143.000
73,234.000
--
Net Interest Income
489,208.000
527,167.000
223,553.000
112,892.000
97,560.000
--
EBIT
1,218,098.000
1,396,873.000
2,339,687.000
1,950,467.000
810,642.000
--
EBITDA
3,999,429.000
4,064,164.000
4,611,048.000
3,819,769.000
2,123,336.000
--
Reconciled Cost of Revenue
5,456,669.000
5,103,816.000
4,511,636.000
3,767,342.000
2,986,062.000
--
Reconciled Depreciation
2,781,331.000
2,667,291.000
2,271,361.000
1,869,302.000
1,312,694.000
--
Net Income from Continuing Operation Net Minority Interest
743,216.000
902,526.000
1,817,942.000
1,701,803.000
715,550.000
--
Total Unusual Items Excluding Goodwill
269,975.000
270,345.000
63,743.000
360,815.000
55,436.000
--
Total Unusual Items
269,975.000
270,345.000
63,743.000
360,815.000
55,436.000
--
Normalized EBITDA
3,729,454.000
3,793,819.000
4,547,305.000
3,458,954.000
2,067,900.000
--
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
--
Tax Effect of Unusual Items
17,694.902
14,232.483
461.294
12,776.484
5,135.330
--
12/31/2019 - 3/18/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers